{"text_format":"1","workbook":"xlsx","n_sheets":103,"sheets":["Help with Macros","Alt Selection","Alt Cover Sheet","Utility Selection Project","Utility Estimate Project","Cost Estimate Project","Cover Sheet Project","Power Project","Telecomm Project","UBO Gas Project","UC Gas Project","UBO Water Project","UC Water Project","UC Sewer Project","UBO Sewer Project","Misc. Items Project","Generic_SP Project","Utility Selection Alt 1","Utility Estimate Alt 1","Cost Estimate Alt 1","Power Alt 1","Telecomm Alt 1","UBO Gas Alt 1","UC Gas Alt 1","UC Water Alt 1","UBO Water Alt 1","UC Sewer Alt 1","UBO Sewer Alt 1","Misc. Items Alt 1","Generic_SP Alt 1","Cover Sheet Alt 1","Utility Selection Alt 2","Utility Estimate Alt 2","Cost Estimate Alt 2","Power Alt 2","Telecomm Alt 2","UC Water Alt 2","UBO Water Alt 2","UBO Gas Alt 2","UC Gas Alt 2","UC Sewer Alt 2","UBO Sewer Alt 2","Misc. Items Alt 2","Generic_SP Alt 2","Cover Sheet Alt 2","Utility Selection Alt 3","Utility Estimate Alt 3","Cost Estimate Alt 3","Power Alt 3","Telecomm Alt 3","UC Gas Alt 3","UBO Gas Alt 3","UC Water Alt 3","UBO Water Alt 3","UC Sewer Alt 3","UBO Sewer Alt 3","Misc. Items Alt 3","Generic_SP Alt 3","Cover Sheet Alt 3","Utility Selection Alt 4","Utility Estimate Alt 4","Cost Estimate Alt 4","Power Alt 4","Telecomm Alt 4","UBO Gas Alt 4","UC Gas Alt 4","UC Water Alt 4","UBO Water Alt 4","UC Sewer Alt 4","UBO Sewer Alt 4","Misc. Items Alt 4","Generic_SP Alt 4","Cover Sheet Alt 4","Utility Selection Alt 5","Utility Estimate Alt 5","Cost Estimate Alt 5","Power Alt 5","Telecomm Alt 5","UBO Gas Alt 5","UC Gas Alt 5","UC Water Alt 5","UBO Water Alt 5","UC Sewer Alt 5","UBO Sewer Alt 5","Misc. Items Alt 5","Generic_SP Alt 5","Cover Sheet Alt 5","Utility Selection Alt 6","Utility Estimate Alt 6","Cost Estimate Alt 6","Cover Sheet Alt 6","Power Alt 6","Telecomm Alt 6","UBO Gas Alt 6","UC Gas Alt 6","UBO Sewer Alt 6","UC Sewer Alt 6","UC Water Alt 6","UBO Water Alt 6","Misc. Items Alt 6","Generic_SP Alt 6","Notes","Pay Items"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":21,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Help with Macros","index":0,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[5,13,10,23]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"If the file has a red banner and says macros are disbaled then it is likely the location of the file saved is on your network and the network has all macros disabled, the work around would be to save as to your desktop."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trusted location"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First go to file, options and go to trust center. Then click trust center settings…"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Then go to trusted locations. At the bottom you click Add new location…"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This will allow you to add a file location that excel will trust and the macros and everything will run properly."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As you can see, I have added my desktop and OneDrive. When I save to another location not in the trusted locations, and I save it to an untrusted location the document does not work properly."]

{"sheet":"Alt Selection","index":1,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,3,1,4],[12,3,13,3],[14,3,15,3],[16,3,17,3],[4,3,5,3],[6,3,7,3],[8,3,9,3],[10,3,11,3]]}
[]
[null,"Version V1.7",null,"Project Cost Estimating Tool"]
[]
[null,null,null,"Select Yes to activate the Project / Alternate tab"]
[null,null,null,null,"Project"]
[]
[null,null,null,null,"Alternate 1"]
[]
[null,null,null,null,"Alternate 2"]
[]
[null,null,null,null,"Alternate 3"]
[]
[null,null,null,null,"Alternate 4"]
[]
[null,null,null,null,"Alternate 5"]
[]
[null,null,null,null,"Alternate 6"]

{"sheet":"Alt Cover Sheet","index":2,"n_rows":36,"n_cols":11,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5"]
[null,null,null,null,null,"Project"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Project'!C29","v":0},{"$f":"'Cost Estimate Project'!D29","v":0},{"$f":"'Cost Estimate Project'!E31","v":0},{"$f":"'Cost Estimate Project'!F31","v":0},{"$f":"'Cost Estimate Project'!G31","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Project'!C32","v":0},{"$f":"'Cost Estimate Project'!D32","v":0},{"$f":"'Cost Estimate Project'!E32","v":0},{"$f":"'Cost Estimate Project'!F32","v":0},{"$f":"'Cost Estimate Project'!G32","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Project'!C33","v":0},{"$f":"'Cost Estimate Project'!D33","v":0},{"$f":"'Cost Estimate Project'!E33","v":0},{"$f":"'Cost Estimate Project'!F32","v":0},{"$f":"'Cost Estimate Project'!G33","v":0}]
[null,null,null,null,null,"Alt 1"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 1'!C30","v":0},{"$f":"'Cost Estimate Alt 1'!D30","v":0},{"$f":"'Cost Estimate Alt 1'!E30","v":0},{"$f":"'Cost Estimate Alt 1'!F30","v":0},{"$f":"'Cost Estimate Alt 1'!G30","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 1'!C31","v":0},{"$f":"'Cost Estimate Alt 1'!D31","v":0},{"$f":"'Cost Estimate Alt 1'!E31","v":0},{"$f":"'Cost Estimate Alt 1'!F31","v":0},{"$f":"'Cost Estimate Alt 1'!G31","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 1'!C32","v":0},{"$f":"'Cost Estimate Alt 1'!D32","v":0},{"$f":"'Cost Estimate Alt 1'!E32","v":0},{"$f":"'Cost Estimate Alt 1'!F32","v":0},{"$f":"'Cost Estimate Alt 1'!G32","v":0}]
[null,null,null,null,null,"Alt 2"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 2'!C30","v":0},{"$f":"'Cost Estimate Alt 2'!D30","v":0},{"$f":"'Cost Estimate Alt 2'!E30","v":0},{"$f":"'Cost Estimate Alt 2'!F30","v":0},{"$f":"'Cost Estimate Alt 2'!G30","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 2'!C31","v":0},{"$f":"'Cost Estimate Alt 2'!D31","v":0},{"$f":"'Cost Estimate Alt 2'!E31","v":0},{"$f":"'Cost Estimate Alt 2'!F31","v":0},{"$f":"'Cost Estimate Alt 2'!G31","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 2'!C32","v":0},{"$f":"'Cost Estimate Alt 2'!D32","v":0},{"$f":"'Cost Estimate Alt 2'!E32","v":0},{"$f":"'Cost Estimate Alt 2'!F32","v":0},{"$f":"'Cost Estimate Alt 2'!G32","v":0}]
[null,null,null,null,null,"Alt 3"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 3'!C31","v":0},{"$f":"'Cost Estimate Alt 3'!D31","v":0},{"$f":"'Cost Estimate Alt 3'!E31","v":0},{"$f":"'Cost Estimate Alt 3'!F31","v":0},{"$f":"'Cost Estimate Alt 3'!G31","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 3'!C32","v":0},{"$f":"'Cost Estimate Alt 3'!D32","v":0},{"$f":"'Cost Estimate Alt 3'!E32","v":0},{"$f":"'Cost Estimate Alt 3'!F32","v":0},{"$f":"'Cost Estimate Alt 3'!G32","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 3'!C33","v":0},{"$f":"'Cost Estimate Alt 3'!D33","v":0},{"$f":"'Cost Estimate Alt 3'!E33","v":0},{"$f":"'Cost Estimate Alt 3'!F33","v":0},{"$f":"'Cost Estimate Alt 3'!G33","v":0}]
[null,null,null,null,null,"Alt 4"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 4'!C31","v":0},{"$f":"'Cost Estimate Alt 4'!D31","v":0},{"$f":"'Cost Estimate Alt 4'!E31","v":0},{"$f":"'Cost Estimate Alt 4'!F31","v":0},{"$f":"'Cost Estimate Alt 4'!G31","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 4'!C32","v":0},{"$f":"'Cost Estimate Alt 4'!D32","v":0},{"$f":"'Cost Estimate Alt 4'!E32","v":0},{"$f":"'Cost Estimate Alt 4'!F32","v":0},{"$f":"'Cost Estimate Alt 4'!G32","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 4'!C33","v":0},{"$f":"'Cost Estimate Alt 4'!D33","v":0},{"$f":"'Cost Estimate Alt 4'!E33","v":0},{"$f":"'Cost Estimate Alt 4'!F33","v":0},{"$f":"'Cost Estimate Alt 4'!G33","v":0}]
[null,null,null,null,null,"Alt 5"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 5'!C31","v":0},{"$f":"'Cost Estimate Alt 5'!D31","v":0},{"$f":"'Cost Estimate Alt 5'!E31","v":0},{"$f":"'Cost Estimate Alt 5'!F31","v":0},{"$f":"'Cost Estimate Alt 5'!G31","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 5'!C32","v":0},{"$f":"'Cost Estimate Alt 5'!D32","v":0},{"$f":"'Cost Estimate Alt 5'!E32","v":0},{"$f":"'Cost Estimate Alt 5'!F32","v":0},{"$f":"'Cost Estimate Alt 5'!G32","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 5'!C33","v":0},{"$f":"'Cost Estimate Alt 5'!D33","v":0},{"$f":"'Cost Estimate Alt 5'!E33","v":0},{"$f":"'Cost Estimate Alt 5'!F33","v":0},{"$f":"'Cost Estimate Alt 5'!G33","v":0}]
[null,null,null,null,null,"Alt 6"]
[null,null,null,null,null,"Utility Relocation",{"$f":"'Cost Estimate Alt 6'!C31","v":0},{"$f":"'Cost Estimate Alt 6'!D31","v":0},{"$f":"'Cost Estimate Alt 6'!E31","v":0},{"$f":"'Cost Estimate Alt 6'!F31","v":0},{"$f":"'Cost Estimate Alt 6'!G31","v":0}]
[null,null,null,null,null,"Utility Construction",{"$f":"'Cost Estimate Alt 6'!C32","v":0},{"$f":"'Cost Estimate Alt 6'!D32","v":0},{"$f":"'Cost Estimate Alt 6'!E32","v":0},{"$f":"'Cost Estimate Alt 6'!F32","v":0},{"$f":"'Cost Estimate Alt 6'!G32","v":0}]
[null,null,null,null,null,"Grand Total",{"$f":"'Cost Estimate Alt 6'!C33","v":0},{"$f":"'Cost Estimate Alt 6'!D33","v":0},{"$f":"'Cost Estimate Alt 6'!E33","v":0},{"$f":"'Cost Estimate Alt 6'!F33","v":0},{"$f":"'Cost Estimate Alt 6'!G33","v":0}]

{"sheet":"Utility Selection Project","index":3,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Project"]
[]
[null,"Telecomm Project"]
[null,null,null,"Feasibility No:","H257392"]
[null,"UC Gas Project",null,"TIP No:","BR-0005"]
[null,null,null,"WBS Element No:","67005.1.1"]
[null,"UBO Gas Project",null,"State Project No:"]
[null,null,null,"Fed. Project No:"]
[null,"UC Water Project",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 3"}]
[null,null,null,"County:","Brunswick"]
[null,"UBO Water Project",null,"Project Location:","Off of I-85 "]
[null,null,null,"Project Description:","Bridge No. 75 over Chocowinity Creek on NC 33"]
[null,"UC Sewer Project",null,"Submitter:","***"]
[null,null,null,"Date:","2025-09-10"]
[null,"UBO Sewer Project"]
[]
[null,"Misc. Items Project"]
[]
[null,"Generic Special Provisions Project"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Project"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Project","index":4,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[9,1,9,2],[10,1,10,2],[8,1,8,2],[6,1,6,3],[7,1,7,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Project'!E7=0,\"\",'Utility Selection Project'!E7)","v":"BR-0005"}]
["WBS Element No:",{"$f":"IF('Utility Selection Project'!E8=0,\"\",'Utility Selection Project'!E8)","v":"67005.1.1"},null,"UTILITY ESTIMATE WORKSHEET"]
["State Project No:",{"$f":"IF('Utility Selection Project'!E9=0,\"\",'Utility Selection Project'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Project'!E10=0,\"\",'Utility Selection Project'!E10)","v":""}]
["Division:",{"$f":"'Utility Selection Project'!E11","v":"Div 3"},null,null,1]
["County:",{"$f":"'Utility Selection Project'!E12","v":"Brunswick"}]
["Project Location:",{"$f":"IF('Utility Selection Project'!E13=\"\",\"\",'Utility Selection Project'!E13)","v":"Off of I-85 "}]
["Project Description:",{"$f":"IF('Utility Selection Project'!E14=\"\",\"\",'Utility Selection Project'!E14)","v":"Bridge No. 75 over Chocowinity Creek on NC 33"},null,null,{"$f":"IF('Utility Selection Project'!H14=\"\",\"\",'Utility Selection Project'!H14)","v":""}]
["Submitter:",{"$f":"IF('Utility Selection Project'!E15=\"\",\"\",'Utility Selection Project'!E15)","v":"***"},{"$f":"IF('Utility Selection Project'!F15=\"\",\"\",'Utility Selection Project'!F15)","v":""},{"$f":"IF('Utility Selection Project'!G15=\"\",\"\",'Utility Selection Project'!G15)","v":""},{"$f":"IF('Utility Selection Project'!H15=\"\",\"\",'Utility Selection Project'!H15)","v":""}]
["Date:",{"$f":"IF('Utility Selection Project'!E16=\"\",\"\",'Utility Selection Project'!E16)","v":"2025-09-10"},{"$f":"IF('Utility Selection Project'!F16=\"\",\"\",'Utility Selection Project'!F16)","v":""},null,null,null,"Print This Page and submit it along with the spreadsheet"]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Project'!AD18","v":0},null,null,{"$f":"'UC Water Project'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Project'!AD77","v":0},null,null,{"$f":"'UC Water Project'!AI77","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD24","v":0},null,null,{"$f":"'UC Sewer Project'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD43","v":0},null,null,{"$f":"'UC Sewer Project'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Project'!AD27","v":0},null,null,{"$f":"'UC Gas Project'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Project'!AD41","v":0},null,null,{"$f":"'UC Gas Project'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Project'!AD39","v":0},null,null,{"$f":"'Misc. Items Project'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!C32","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Project'!AD18","v":0},null,null,{"$f":"'Power Project'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Project'!AD11","v":0},null,null,{"$f":"'Power Project'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Project'!AD34","v":0},null,null,{"$f":"'Power Project'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Project'!AD25","v":0},null,null,{"$f":"'Power Project'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Project'!AD59","v":0},null,null,{"$f":"'Power Project'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Project'!AD13","v":0},null,null,{"$f":"'Telecomm Project'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Project'!AD20","v":0},null,null,{"$f":"'Telecomm Project'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Project'!AD46","v":0},null,null,{"$f":"'Telecomm Project'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD27","v":0},null,null,{"$f":"'UBO Gas Project'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD41","v":0},null,null,{"$f":"'UBO Gas Project'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Project'!AD18","v":0},null,null,{"$f":"'UBO Water Project'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Project'!AD77","v":0},null,null,{"$f":"'UBO Water Project'!AI77","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD24","v":0},null,null,{"$f":"'UBO Sewer Project'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD43","v":0},null,null,{"$f":"'UBO Sewer Project'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Project'!AD11","v":0},null,null,{"$f":"'Generic_SP Project'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Project'!C31","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Project'!C33","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Project'!AD97","v":0},null,null,{"$f":"'UC Water Project'!AI97","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Project'!AD156","v":0},null,null,{"$f":"'UC Water Project'!AI156","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD69","v":0},null,null,{"$f":"'UC Sewer Project'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD88","v":0},null,null,{"$f":"'UC Sewer Project'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Project'!AD66","v":0},null,null,{"$f":"'UC Gas Project'!AI66","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Project'!AD86","v":0},null,null,{"$f":"'UC Gas Project'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Project'!AD80","v":0},null,null,{"$f":"'Misc. Items Project'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!D32","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Project'!AD78","v":0},null,null,{"$f":"'Power Project'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Project'!AD71","v":0},null,null,{"$f":"'Power Project'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Project'!AD94","v":0},null,null,{"$f":"'Power Project'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Project'!AD85","v":0},null,null,{"$f":"'Power Project'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Project'!AD119","v":0},null,null,{"$f":"'Power Project'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Project'!AD61","v":0},null,null,{"$f":"'Telecomm Project'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Project'!AD68","v":0},null,null,{"$f":"'Telecomm Project'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Project'!AD94","v":0},null,null,{"$f":"'Telecomm Project'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD72","v":0},null,null,{"$f":"'UBO Gas Project'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD86","v":0},null,null,{"$f":"'UBO Gas Project'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Project'!AD97","v":0},null,null,{"$f":"'UBO Water Project'!AI97","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Project'!AD156","v":0},null,null,{"$f":"'UBO Water Project'!AI156","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD69","v":0},null,null,{"$f":"'UBO Sewer Project'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD88","v":0},null,null,{"$f":"'UBO Sewer Project'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Project'!AD24","v":0},null,null,{"$f":"'Generic_SP Project'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!D31","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Project'!D33","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Project'!AD176","v":0},null,null,{"$f":"'UC Water Project'!AI176","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Project'!AD235","v":0},null,null,{"$f":"'UC Water Project'!AI235","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD115","v":0},null,null,{"$f":"'UC Sewer Project'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD134","v":0},null,null,{"$f":"'UC Sewer Project'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Project'!AD116","v":0},null,null,{"$f":"'UC Gas Project'!AD116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Project'!AD130","v":0},null,null,{"$f":"'UC Gas Project'!AD130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Project'!AD121","v":0},null,null,{"$f":"'Misc. Items Project'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!E32","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Project'!AD138","v":0},null,null,{"$f":"'Power Project'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Project'!AD131","v":0},null,null,{"$f":"'Power Project'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Project'!AD154","v":0},null,null,{"$f":"'Power Project'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Project'!AD145","v":0},null,null,{"$f":"'Power Project'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Project'!AD179","v":0},null,null,{"$f":"'Power Project'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Project'!AD109","v":0},null,null,{"$f":"'Telecomm Project'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Project'!AD116","v":0},null,null,{"$f":"'Telecomm Project'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Project'!AD142","v":0},null,null,{"$f":"'Telecomm Project'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD116","v":0},null,null,{"$f":"'UBO Gas Project'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD130","v":0},null,null,{"$f":"'UBO Gas Project'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Project'!AD176","v":0},null,null,{"$f":"'UBO Water Project'!AI176","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Project'!AD235","v":0},null,null,{"$f":"'UBO Water Project'!AI235","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD115","v":0},null,null,{"$f":"'UBO Sewer Project'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD134","v":0},null,null,{"$f":"'UBO Sewer Project'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Project'!AD37","v":0},null,null,{"$f":"'Generic_SP Project'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Project'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Project'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Project'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Project'!AI240","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Project'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Project'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Project'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!E31","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Project'!E33","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Project'!AD254","v":0},null,null,{"$f":"'UC Water Project'!AI254","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Project'!AD313","v":0},null,null,{"$f":"'UC Water Project'!AI313","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD161","v":0},null,null,{"$f":"'UC Sewer Project'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD180","v":0},null,null,{"$f":"'UC Sewer Project'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Project'!AD160","v":0},null,null,{"$f":"'UC Gas Project'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Project'!AD174","v":0},null,null,{"$f":"'UC Gas Project'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Project'!AD163","v":0},null,null,{"$f":"'Misc. Items Project'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!F32","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Project'!AD201","v":0},null,null,{"$f":"'Power Project'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Project'!AD194","v":0},null,null,{"$f":"'Power Project'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Project'!AD217","v":0},null,null,{"$f":"'Power Project'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Project'!AD208","v":0},null,null,{"$f":"'Power Project'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Project'!AD242","v":0},null,null,{"$f":"'Power Project'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Project'!AD160","v":0},null,null,{"$f":"'Telecomm Project'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Project'!AD167","v":0},null,null,{"$f":"'Telecomm Project'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Project'!AD193","v":0},null,null,{"$f":"'Telecomm Project'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD160","v":0},null,null,{"$f":"'UBO Gas Project'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD174","v":0},null,null,{"$f":"'UBO Gas Project'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Project'!AD254","v":0},null,null,{"$f":"'UBO Water Project'!AI254","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Project'!AD313","v":0},null,null,{"$f":"'UBO Water Project'!AI313","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD161","v":0},null,null,{"$f":"'UBO Sewer Project'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD180","v":0},null,null,{"$f":"'UBO Sewer Project'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Project'!AD52","v":0},null,null,{"$f":"'Generic_SP Project'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Project'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Project'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Project'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Project'!AI318","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Project'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Project'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Project'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!F31","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Project'!F33","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Project'!AD333","v":0},null,null,{"$f":"'UC Water Project'!AI333","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Project'!AD392","v":0},null,null,{"$f":"'UC Water Project'!AI392","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD207","v":0},null,null,{"$f":"'UC Sewer Project'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD226","v":0},null,null,{"$f":"'UC Sewer Project'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Project'!AD204","v":0},null,null,{"$f":"'UC Gas Project'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Project'!AD218","v":0},null,null,{"$f":"'UC Gas Project'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Project'!AD205","v":0},null,null,{"$f":"'Misc. Items Project'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Project'!G32","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Project'!AD264","v":0},null,null,{"$f":"'Power Project'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Project'!AD257","v":0},null,null,{"$f":"'Power Project'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Project'!AD280","v":0},null,null,{"$f":"'Power Project'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Project'!AD271","v":0},null,null,{"$f":"'Power Project'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Project'!AD305","v":0},null,null,{"$f":"'Power Project'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Project'!AD211","v":0},null,null,{"$f":"'Telecomm Project'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Project'!AD218","v":0},null,null,{"$f":"'Telecomm Project'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Project'!AD244","v":0},null,null,{"$f":"'Telecomm Project'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD204","v":0},null,null,{"$f":"'UBO Gas Project'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD218","v":0},null,null,{"$f":"'UBO Gas Project'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Project'!AD333","v":0},null,null,{"$f":"'UBO Water Project'!AI333","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Project'!AD392","v":0},null,null,{"$f":"'UBO Water Project'!AI392","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD207","v":0},null,null,{"$f":"'UBO Sewer Project'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD226","v":0},null,null,{"$f":"'UBO Sewer Project'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Project'!AD67","v":0},null,null,{"$f":"'Generic_SP Project'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Project'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Project'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Project'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Project'!AI397","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Project'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Project'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Project'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Project'!G31","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Project'!G33","v":0}]

{"sheet":"Cost Estimate Project","index":5,"n_rows":40,"n_cols":15,"rows_kept":40,"cut":false,"hidden":true,"merged":[[26,7,26,8],[36,9,36,10],[37,1,38,1],[37,4,37,6],[38,4,38,6],[39,2,39,6],[36,11,36,12],[26,9,26,10],[26,11,26,12],[35,7,35,14],[37,13,37,14],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[26,13,26,14],[33,7,33,14],[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[36,7,36,8]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Project'!E7=0,\"\",'Utility Selection Project'!E7)","v":"BR-0005"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Project'!E8=0,\"\",'Utility Selection Project'!E8)","v":"67005.1.1"}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Project'!E9=0,\"\",'Utility Selection Project'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Project'!E10=0,\"\",'Utility Selection Project'!E10)","v":""}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Project'!E11=0,\"\",'Utility Selection Project'!E11)","v":"Div 3"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Project'!E12=0,\"\",'Utility Selection Project'!E12)","v":"Brunswick"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Project'!E13=0,\"\",'Utility Selection Project'!E13)","v":"Off of I-85 "}]
[null,null,null,"Project Description:",{"$f":"IF('Utility Selection Project'!E14=0,\"\",'Utility Selection Project'!E14)","v":"Bridge No. 75 over Chocowinity Creek on NC 33"}]
["(Select Option)",null,null,"Submitter:",{"$f":"IF('Utility Selection Project'!E15=0,\"\",'Utility Selection Project'!E15)","v":"***"}]
["Stage 1",null,null,"Date:",{"$f":"IF('Utility Selection Project'!E16=0,\"\",'Utility Selection Project'!E16)","v":"2025-09-10"}]
["Stage 2"]
["Stage 3"]
["Stage 4"]
["12/15 Month Let"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C29*0.25","v":0},{"$f":"D29*0.25","v":0},{"$f":"E29*0.25","v":0},{"$f":"F29*0.25","v":0},{"$f":"G29*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Project'!AI19+'Power Project'!AI35+'Power Project'!AI59+'Telecomm Project'!AI13+'Telecomm Project'!AI20+'Telecomm Project'!AI46+'UBO Gas Project'!AI27+'UBO Gas Project'!AI41+'UBO Water Project'!AI18+'UBO Sewer Project'!AI77+'UBO Sewer Project'!AI24+'UBO Sewer Project'!AI43+'Generic_SP Project'!AH11","v":0},{"$f":"'Power Project'!AI79+'Power Project'!AI95+'Telecomm Project'!AI61+'Telecomm Project'!AI68+'Telecomm Project'!AI94+'UBO Gas Project'!AI72+'UBO Gas Project'!AI86+'UBO Water Project'!AI97+'UBO Water Project'!AI156+'UBO Sewer Project'!AI69+'UBO Sewer Project'!AI88+'Generic_SP Project'!AH24","v":0},{"$f":"'Power Project'!AI139+'Power Project'!AI155+'Power Project'!AI179+'Telecomm Project'!AI109+'Telecomm Project'!AI116+'Telecomm Project'!AI142+'UBO Gas Project'!AI116+'UBO Gas Project'!AI130+'UBO Water Project'!AI176+'UBO Water Project'!AI235+'UBO Sewer Project'!AI115+'UBO Sewer Project'!AI134+'Generic_SP Project'!AH37","v":0},{"$f":"'Power Project'!AI202+'Power Project'!AI218+'Telecomm Project'!AI160+'Telecomm Project'!AI167+'UBO Gas Project'!AI174+'UBO Gas Project'!AI160+'UBO Water Project'!AI254+'UBO Water Project'!AI313+'UBO Sewer Project'!AI180+'UBO Sewer Project'!AI161+'Generic_SP Project'!AH52+'Telecomm Project'!AI193","v":0},{"$f":"'Power Project'!AI265+'Power Project'!AI281+'Power Project'!AI305+'Telecomm Project'!AI244+'Telecomm Project'!AI218+'Telecomm Project'!AI211+'UBO Gas Project'!AI218+'UBO Gas Project'!AI204+'UBO Water Project'!AI333+'UBO Water Project'!AI392+'UBO Sewer Project'!AI226+'UBO Sewer Project'!AI207+'Generic_SP Project'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Project'!AI187,'Telecomm Project'!AI150,'UBO Gas Project'!AI135,'Misc. Items Project'!AI126,'Generic_SP Project'!AH43,'UBO Water Project'!AI240,'UBO Sewer Project'!AI139)","v":0},{"$f":"SUM('Power Project'!AI250,'Telecomm Project'!AI201,'UBO Gas Project'!AI179,'Misc. Items Project'!AI168,'Generic_SP Project'!AH58,'UBO Water Project'!AI318,'UBO Sewer Project'!AI185)","v":0},{"$f":"SUM('Power Project'!AI313,'Telecomm Project'!AI252,'UBO Gas Project'!AI223,'Misc. Items Project'!AI210,'Generic_SP Project'!AH73,'UBO Water Project'!AI397,'UBO Sewer Project'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C29+C28","v":0},{"$f":"D29+D28","v":0},{"$f":"E29+E30+E28","v":0},{"$f":"F29+F30+F28","v":0},{"$f":"G29+G30+G28","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,\"No previous estimate\",H31/C31)","v":"No previous estimate"},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,\"No previous estimate\",J31/D31)","v":"No previous estimate"},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,\"No previous estimate\",L31/E31)","v":"No previous estimate"},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,\"No previous estimate\",N31/F31)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Project'!AI39+'UC Water Project'!AI18+'UC Water Project'!AI77+'UC Sewer Project'!AI24+'UC Sewer Project'!AI43+'UC Gas Project'!AI27+'UC Gas Project'!AI41","v":0},{"$f":"'UC Water Project'!AI97+'UC Water Project'!AI156+'UC Sewer Project'!AI69+'UC Sewer Project'!AI88+'Misc. Items Project'!AI80+'UC Gas Project'!AI72+'UC Gas Project'!AI86","v":0},{"$f":"'Misc. Items Project'!AI121+'UC Sewer Project'!AI115+'UC Sewer Project'!AI134+'UC Water Project'!AI176+'UC Water Project'!AI235+'UC Gas Project'!AI116+'UC Gas Project'!AI130","v":0},{"$f":"'UC Water Project'!AI254+'UC Water Project'!AI313+'UC Sewer Project'!AI161+'Misc. Items Project'!AI163+'UC Sewer Project'!AI180+'UC Gas Project'!AI160+'UC Gas Project'!AI174","v":0},{"$f":"'UC Water Project'!AI333+'UC Water Project'!AI392+'UC Sewer Project'!AI207+'UC Sewer Project'!AI226+'Misc. Items Project'!AI205+'UC Gas Project'!AI204+'UC Gas Project'!AI218","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IF(C32=0,0,H32/C32)","v":0},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IF(D32=0,0,J32/D32)","v":0},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IF(E32=0,0,L32/E32)","v":0},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IF(F32=0,0,N32/F32)","v":0}]
[null,"Grand Total",{"$f":"SUM(C31:C32)","v":0},{"$f":"SUM(D31:D32)","v":0},{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"IF(D33=0,0,D33-C33)","v":0},{"$f":"IFERROR(H33/C33,\"No change\")","v":"No change"},{"$f":"IF(E33=0,0,E33-D33)","v":0},{"$f":"IFERROR(J33/D33,\"No Change\")","v":"No Change"},{"$f":"IF(F33=0,0,F33-E33)","v":0},{"$f":"IFERROR(L33/E33,\"No change\")","v":"No change"},{"$f":"IF(G33=0,0,G33-F33)","v":0},{"$f":"IFERROR(N33/F33,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Utilities to be included in the estimate","UCA Agreement","U&O Agreement","URA Agreement"]
[]
[null,"Encroaching Non-Reimbursable Utilties"]

{"sheet":"Cover Sheet Project","index":6,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Project'!E6=0,\"\",'Utility Selection Project'!E6)","v":"H257392"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Project'!E7=0,\"\",'Utility Selection Project'!E7)","v":"BR-0005"}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Project'!E8=0,\"\",'Utility Selection Project'!E8)","v":"67005.1.1"}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Project'!E9=0,\"\",'Utility Selection Project'!E9)","v":""}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Project'!E11=0,\"\",'Utility Selection Project'!E11)","v":"Div 3"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Project'!E12=0,\"\",'Utility Selection Project'!E12)","v":"Brunswick"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Project'!E13=0,\"\",'Utility Selection Project'!E13)","v":"Off of I-85 "}]
[null,null,null,"Project Description:",{"$f":"IF('Utility Selection Project'!E14=0,\"\",'Utility Selection Project'!E14)","v":"Bridge No. 75 over Chocowinity Creek on NC 33"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Project'!E15=0,\"\",'Utility Selection Project'!E15)","v":"***"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Project'!E16=0,\"\",'Utility Selection Project'!E16)","v":"2025-09-10"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Project'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Project'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Project'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Project'!AD77","v":0},"Power Poles Distribution Total",{"$f":"'Power Project'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Project'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Project'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Project'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Project'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD43","v":0},"Power Items Total",{"$f":"'Power Project'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Project'!AD77","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Project'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Project'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Project'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Project'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Project'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Project'!AD97","v":0},"Power Poles Transmission Total",{"$f":"'Power Project'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Project'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Project'!AD156","v":0},"Power Poles Distribution Total",{"$f":"'Power Project'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Project'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Project'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Project'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Project'!AD97","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD88","v":0},"Power Items Total",{"$f":"'Power Project'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Project'!AD156","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Project'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Project'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Project'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Project'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Project'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Project'!AD176","v":0},"Power Poles Transmission Total",{"$f":"'Power Project'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Project'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Project'!AD235","v":0},"Power Poles Distribution Total",{"$f":"'Power Project'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Project'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Project'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Project'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Project'!AD176","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD134","v":0},"Power Items Total",{"$f":"'Power Project'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Project'!AD235","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Project'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Project'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Project'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Project'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Project'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Project'!AD254","v":0},"Power Poles Transmission Total",{"$f":"'Power Project'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Project'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Project'!AD313","v":0},"Power Poles Distribution Total",{"$f":"'Power Project'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Project'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Project'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Project'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Project'!AD254","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD180","v":0},"Power Items Total",{"$f":"'Power Project'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Project'!AD313","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Project'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Project'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Project'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Project'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Project'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Project'!AD333","v":0},"Power Poles Transmission Total",{"$f":"'Power Project'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Project'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Project'!AD392","v":0},"Power Poles Distribution Total",{"$f":"'Power Project'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Project'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Project'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Project'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Project'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Project'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Project'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Project'!AD333","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Project'!AD226","v":0},"Power Items Total",{"$f":"'Power Project'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Project'!AD392","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Project'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Project'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Project'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Project'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Project'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Project'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Project'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Power Project","index":7,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[305,1,307,27],[242,1,244,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Project","index":8,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[0,32,3,32],[245,1,250,27],[194,1,199,27],[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[246,31,250,32],[143,31,143,32],[144,31,148,32],[194,31,194,32],[195,31,199,32],[245,31,245,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UBO Gas Project","index":9,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[175,1,177,27],[219,1,221,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Project","index":10,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UBO Water Project","index":11,"n_rows":397,"n_cols":35,"rows_kept":397,"cut":false,"hidden":true,"merged":[[313,1,315,27],[392,1,394,27],[314,31,314,32],[315,31,316,32],[393,31,393,32],[394,31,395,32],[1,5,1,7],[77,1,79,27],[156,1,158,27],[235,1,237,27],[0,32,3,32],[236,31,236,32],[237,31,238,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D75:AC75)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD76)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI76)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D87:AC87)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG87*AD87","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD87:AD96)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI87:AI96)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG99*AD99","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD99:AD155)","v":0},null,{"$f":"AF77","v":"WI_Total"},null,null,{"$f":"SUM(AI99:AI155)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF87","v":5625},null,"LFT",{"$f":"AG166*AD166","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG167*AD167","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD166:AD175)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI166:AI175)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D178:AC178)","v":0},null,{"$f":"AF99","v":11.924239929387305},null,"LBS",{"$f":"AG178*AD178","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D184:AC184)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D223:AC223)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD178:AD234)","v":0},null,{"$f":"AF156","v":"WI_Total"},null,null,{"$f":"SUM(AI178:AI234)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI237:AI239)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D244:AC244)","v":0},null,{"$f":"AF166","v":5625},null,"LFT",{"$f":"AG244*AD244","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG245*AD245","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD244:AD253)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI244:AI253)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF178","v":11.924239929387305},null,"LBS",{"$f":"AG256*AD256","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D262:AC262)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D263:AC263)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG270*AD270","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D301:AC301)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD256:AD312)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI256:AI312)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI315:AI317)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D323:AC323)","v":0},null,{"$f":"AF244","v":5625},null,"LFT",{"$f":"AG323*AD323","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG324*AD324","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG326*AD326","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD323:AD332)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI323:AI332)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D335:AC335)","v":0},null,{"$f":"AF256","v":11.924239929387305},null,"LBS",{"$f":"AG335*AD335","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D341:AC341)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D342:AC342)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF278","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D380:AC380)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG387*AD387","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD335:AD391)","v":0},null,{"$f":"AF313","v":"WI_Total"},null,null,{"$f":"SUM(AI335:AI391)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI394:AI396)","v":0}]

{"sheet":"UC Water Project","index":12,"n_rows":393,"n_cols":35,"rows_kept":393,"cut":false,"hidden":true,"merged":[[238,32,238,33],[313,1,315,27],[392,1,394,27],[1,5,1,7],[77,1,79,27],[156,1,158,27],[235,1,237,27],[236,32,236,33],[237,32,237,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D75:AC75)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD76)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI76)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D87:AC87)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG87*AD87","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG94*AD94","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD87:AD96)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI87:AI96)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG99*AD99","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD99:AD155)","v":0},null,{"$f":"AF77","v":"WI_Total"},null,null,{"$f":"SUM(AI99:AI155)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF87","v":5625},null,"LFT",{"$f":"AG166*AD166","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG167*AD167","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG173*AD173","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD166:AD175)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI166:AI175)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D178:AC178)","v":0},null,{"$f":"AF99","v":11.924239929387305},null,"LBS",{"$f":"AG178*AD178","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D184:AC184)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D223:AC223)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD178:AD234)","v":0},null,{"$f":"AF156","v":"WI_Total"},null,null,{"$f":"SUM(AI178:AI234)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D244:AC244)","v":0},null,{"$f":"AF166","v":5625},null,"LFT",{"$f":"AG244*AD244","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG245*AD245","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG251*AD251","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD244:AD253)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI244:AI253)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF178","v":11.924239929387305},null,"LBS",{"$f":"AG256*AD256","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG257*AD257","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D262:AC262)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D263:AC263)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D301:AC301)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG308*AD308","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD256:AD312)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI256:AI312)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D323:AC323)","v":0},null,{"$f":"AF244","v":5625},null,"LFT",{"$f":"AG323*AD323","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG324*AD324","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD323:AD332)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI323:AI332)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D335:AC335)","v":0},null,{"$f":"AF256","v":11.924239929387305},null,"LBS",{"$f":"AG335*AD335","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG336*AD336","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D341:AC341)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D342:AC342)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF278","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,11496.844761904762,null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG374*AD374","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D380:AC380)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG387*AD387","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD335:AD391)","v":0},null,{"$f":"AF313","v":"WI_Total"},null,null,{"$f":"SUM(AI335:AI391)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UC Sewer Project","index":13,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[135,32,135,33],[136,32,136,33],[137,32,137,33],[0,32,3,32],[181,1,183,27],[227,1,229,27],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Project","index":14,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Project","index":15,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[164,1,166,27],[206,1,208,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Project","index":16,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Utility Selection Alt 1","index":17,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[26,0,27,0],[22,0,23,0],[24,0,25,0],[4,0,5,0],[6,2,7,2],[4,2,5,2],[6,0,7,0],[10,2,11,2],[10,0,11,0],[8,0,9,0],[8,2,9,2],[20,0,21,0],[14,0,15,0],[16,0,17,0],[12,2,13,2],[18,0,19,0],[12,0,13,0],[2,0,3,0],[2,2,3,2]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 1"]
[]
[null,"Telecomm Alt 1"]
[]
[null,"UC Gas Alt 1",null,"Feasibility No:","H191103"]
[null,null,null,"WBS Element No:","34263.1.1"]
[null,"UBO Gas Alt 1",null,"State Project No:"]
[null,null,null,"Fed. Project No:"]
[null,"UC Water Alt 1",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 2"}]
[null,null,null,"County:","Carteret"]
[null,"UBO Water Alt 1",null,"Project Location:","Intersection of NC 24/ NC 58"]
[null,null,null,"Alternate Description:","Corridor"]
[null,"UC Sewer Alt 1",null,"Submitter:","Erin C. Ford (RK&K)"]
[null,null,null,"Date:","2025-11-25"]
[null,"UBO Sewer Alt 1"]
[]
[null,"Misc. Items Alt 1"]
[]
[null,"Generic Special Provisions Alt 1"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 1"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 1","index":18,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[7,1,7,3],[6,1,6,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 1'!E7=0,\"\",'Utility Selection Alt 1'!E7)","v":"H191103"}]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 1'!E8=0,\"\",'Utility Selection Alt 1'!E8)","v":"34263.1.1"},null,"UTILITY ESTIMATE WORKSHEET"]
["State Project No:",{"$f":"IF('Utility Selection Alt 1'!E9=0,\"\",'Utility Selection Alt 1'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 1'!E10=0,\"\",'Utility Selection Alt 1'!E10)","v":""}]
["Division:",{"$f":"IF('Utility Selection Alt 1'!E11=0,\"\",'Utility Selection Alt 1'!E11)","v":"Div 2"},null,null,1]
["County:",{"$f":"IF('Utility Selection Alt 1'!E12=0,\"\",'Utility Selection Alt 1'!E12)","v":"Carteret"}]
["Project Location:",{"$f":"IF('Utility Selection Alt 1'!E13=0,\"\",'Utility Selection Alt 1'!E13)","v":"Intersection of NC 24/ NC 58"}]
["Alt 1 Description:",{"$f":"IF('Utility Selection Alt 1'!E14=0,\"\",'Utility Selection Alt 1'!E14)","v":"Corridor"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 1'!E15=0,\"\",'Utility Selection Alt 1'!E15)","v":"Erin C. Ford (RK&K)"},{"$f":"IF('Utility Selection Alt 1'!F15=0,\"\",'Utility Selection Alt 1'!F15)","v":""},{"$f":"IF('Utility Selection Alt 1'!G15=0,\"\",'Utility Selection Alt 1'!G15)","v":""},null,null,"Print This Page and submit it along with the spreadsheet"]
["Date:",{"$f":"IF('Utility Selection Alt 1'!E16=0,\"\",'Utility Selection Alt 1'!E16)","v":"2025-11-25"},{"$f":"IF('Utility Selection Alt 1'!F16=0,\"\",'Utility Selection Alt 1'!F16)","v":""},{"$f":"IF('Utility Selection Alt 1'!G16=0,\"\",'Utility Selection Alt 1'!G16)","v":""}]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD18","v":0},null,null,{"$f":"'UC Water Alt 1'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 1'!AD78","v":0},null,null,{"$f":"'UC Water Alt 1'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 1'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!C31","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD18","v":0},null,null,{"$f":"'Power Alt 1'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD11","v":0},null,null,{"$f":"'Power Alt 1'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD34","v":0},null,null,{"$f":"'Power Alt 1'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD25","v":0},null,null,{"$f":"'Power Alt 1'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 1'!AD59","v":0},null,null,{"$f":"'Power Alt 1'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 1'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 1'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 1'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 1'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 1'!C30","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 1'!C32","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD98","v":0},null,null,{"$f":"'UC Water Alt 1'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 1'!AD158","v":0},null,null,{"$f":"'UC Water Alt 1'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 1'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!D31","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD78","v":0},null,null,{"$f":"'Power Alt 1'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD71","v":0},null,null,{"$f":"'Power Alt 1'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD94","v":0},null,null,{"$f":"'Power Alt 1'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD85","v":0},null,null,{"$f":"'Power Alt 1'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 1'!AD119","v":0},null,null,{"$f":"'Power Alt 1'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 1'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 1'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 1'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 1'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!D30","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 1'!D32","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD178","v":0},null,null,{"$f":"'UC Water Alt 1'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 1'!AD238","v":0},null,null,{"$f":"'UC Water Alt 1'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 1'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!E31","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD138","v":0},null,null,{"$f":"'Power Alt 1'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD131","v":0},null,null,{"$f":"'Power Alt 1'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD154","v":0},null,null,{"$f":"'Power Alt 1'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD145","v":0},null,null,{"$f":"'Power Alt 1'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 1'!AD179","v":0},null,null,{"$f":"'Power Alt 1'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 1'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 1'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 1'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 1'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 1'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 1'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 1'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 1'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 1'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 1'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 1'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!E30","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 1'!E32","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD257","v":0},null,null,{"$f":"'UC Water Alt 1'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 1'!AD317","v":0},null,null,{"$f":"'UC Water Alt 1'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 1'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!F31","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD201","v":0},null,null,{"$f":"'Power Alt 1'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD194","v":0},null,null,{"$f":"'Power Alt 1'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD217","v":0},null,null,{"$f":"'Power Alt 1'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD208","v":0},null,null,{"$f":"'Power Alt 1'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 1'!AD242","v":0},null,null,{"$f":"'Power Alt 1'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 1'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 1'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 1'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 1'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 1'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 1'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 1'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 1'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 1'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 1'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 1'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!F30","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 1'!F32","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD337","v":0},null,null,{"$f":"'UC Water Alt 1'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 1'!AD397","v":0},null,null,{"$f":"'UC Water Alt 1'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 1'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 1'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 1'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 1'!G31","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD264","v":0},null,null,{"$f":"'Power Alt 1'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD257","v":0},null,null,{"$f":"'Power Alt 1'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD280","v":0},null,null,{"$f":"'Power Alt 1'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD271","v":0},null,null,{"$f":"'Power Alt 1'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 1'!AD305","v":0},null,null,{"$f":"'Power Alt 1'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 1'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 1'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 1'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 1'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 1'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 1'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 1'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 1'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 1'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 1'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 1'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 1'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 1'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 1'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 1'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 1'!G30","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 1'!G32","v":0}]

{"sheet":"Cost Estimate Alt 1","index":19,"n_rows":37,"n_cols":15,"rows_kept":37,"cut":false,"hidden":true,"merged":[[33,13,33,14],[25,7,25,8],[25,9,25,10],[25,11,25,12],[25,13,25,14],[32,7,32,14],[3,4,3,5],[9,4,9,6],[10,4,10,6],[36,2,36,6],[34,7,34,14],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[33,7,33,8],[33,9,33,10],[33,11,33,12]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 1'!E7=0,\"\",'Utility Selection Alt 1'!E7)","v":"H191103"},null,null,null,null,null,"PEF"]
["DRPS",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 1'!E8=0,\"\",'Utility Selection Alt 1'!E8)","v":"34263.1.1"}]
["Field Inspection Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 1'!E9=0,\"\",'Utility Selection Alt 1'!E9)","v":""}]
["Right of Way Plan Set",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 1'!E10=0,\"\",'Utility Selection Alt 1'!E10)","v":""}]
["Completed Roadway Design",null,null,"Division:",{"$f":"IF('Utility Selection Alt 1'!E11=0,\"\",'Utility Selection Alt 1'!E11)","v":"Div 2"}]
["No Roadway/Drainage available",null,null,"County:",{"$f":"IF('Utility Selection Alt 1'!E12=0,\"\",'Utility Selection Alt 1'!E12)","v":"Carteret"}]
["Alt. Comments",null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 1'!E13=0,\"\",'Utility Selection Alt 1'!E13)","v":"Intersection of NC 24/ NC 58"},{"$f":"IF('Utility Selection Alt 1'!F13=0,\"\",'Utility Selection Alt 1'!F13)","v":""},{"$f":"IF('Utility Selection Alt 1'!G13=0,\"\",'Utility Selection Alt 1'!G13)","v":""}]
[null,null,null,"Alt 1 Description:",{"$f":"IF('Utility Selection Alt 1'!E14=0,\"\",'Utility Selection Alt 1'!E14)","v":"Corridor"},{"$f":"IF('Utility Selection Alt 1'!F14=0,\"\",'Utility Selection Alt 1'!F14)","v":""},{"$f":"IF('Utility Selection Alt 1'!G14=0,\"\",'Utility Selection Alt 1'!G14)","v":""}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 1'!E15=0,\"\",'Utility Selection Alt 1'!E15)","v":"Erin C. Ford (RK&K)"},{"$f":"IF('Utility Selection Alt 1'!F15=0,\"\",'Utility Selection Alt 1'!F15)","v":""},{"$f":"IF('Utility Selection Alt 1'!G15=0,\"\",'Utility Selection Alt 1'!G15)","v":""}]
["(Select Option)",null,null,"Date:",{"$f":"IF('Utility Selection Alt 1'!E16=0,\"\",'Utility Selection Alt 1'!E16)","v":"2025-11-25"},{"$f":"IF('Utility Selection Alt 1'!F16=0,\"\",'Utility Selection Alt 1'!F16)","v":""},{"$f":"IF('Utility Selection Alt 1'!G16=0,\"\",'Utility Selection Alt 1'!G16)","v":""}]
["Stage 1"]
["Stage 2"]
["Stage 3","Feasability Requestee:"]
["Stage 4","Utilities QA/QC Engineer:"]
["12/15 Month Let","DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
[null,"Enter Utility Relocation estimate date"]
["(Select Option)","DOT/PEF"]
[null,"Name of Estimator for Construction"]
["Roadway/Drainage became availbale","Contact Info"]
["Inflation","Enter Utility Construction estimate date"]
["No Change",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["(Select Option)","Relocation Contingency 25%",{"$f":"C28*0.25","v":0},{"$f":"D28*0.25","v":0},{"$f":"E28*0.25","v":0},{"$f":"F28*0.25","v":0},{"$f":"G28*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Inflation","Utility Relocation",{"$f":"'Power Alt 1'!AI19+'Power Alt 1'!AI35+'Power Alt 1'!AI59+'Telecomm Alt 1'!AI13+'Telecomm Alt 1'!AI20+'Telecomm Alt 1'!AI46+'UBO Gas Alt 1'!AI27+'UBO Gas Alt 1'!AI41+'UBO Water Alt 1'!AI18+'UBO Sewer Alt 1'!AI77+'UBO Sewer Alt 1'!AI24+'UBO Sewer Alt 1'!AI43+'Generic_SP Alt 1'!AH11","v":0},{"$f":"'Power Alt 1'!AI79+'Power Alt 1'!AI95+'Telecomm Alt 1'!AI61+'Telecomm Alt 1'!AI68+'Telecomm Alt 1'!AI94+'UBO Gas Alt 1'!AI72+'UBO Gas Alt 1'!AI86+'UBO Water Alt 1'!AI98+'UBO Water Alt 1'!AI158+'UBO Sewer Alt 1'!AI69+'UBO Sewer Alt 1'!AI88+'Generic_SP Alt 1'!AH24","v":0},{"$f":"'Power Alt 1'!AI139+'Power Alt 1'!AI155+'Power Alt 1'!AI179+'Telecomm Alt 1'!AI109+'Telecomm Alt 1'!AI116+'Telecomm Alt 1'!AI142+'UBO Gas Alt 1'!AI116+'UBO Gas Alt 1'!AI130+'UBO Water Alt 1'!AI178+'UBO Water Alt 1'!AI238+'UBO Sewer Alt 1'!AI115+'UBO Sewer Alt 1'!AI134+'Generic_SP Alt 1'!AH37","v":0},{"$f":"'Power Alt 1'!AI202+'Power Alt 1'!AI218+'Telecomm Alt 1'!AI160+'Telecomm Alt 1'!AI167+'UBO Gas Alt 1'!AI174+'UBO Gas Alt 1'!AI160+'UBO Water Alt 1'!AI257+'UBO Water Alt 1'!AI317+'UBO Sewer Alt 1'!AI180+'UBO Sewer Alt 1'!AI161+'Generic_SP Alt 1'!AH52+'Telecomm Alt 1'!AI193","v":0},{"$f":"'Power Alt 1'!AI265+'Power Alt 1'!AI281+'Power Alt 1'!AI305+'Telecomm Alt 1'!AI244+'Telecomm Alt 1'!AI218+'Telecomm Alt 1'!AI211+'UBO Gas Alt 1'!AI218+'UBO Gas Alt 1'!AI204+'UBO Water Alt 1'!AI337+'UBO Water Alt 1'!AI397+'UBO Sewer Alt 1'!AI226+'UBO Sewer Alt 1'!AI207+'Generic_SP Alt 1'!AH67","v":0}]
["Design Refinements","Authorized URA ",null,null,{"$f":"SUM('Power Alt 1'!AI187,'Telecomm Alt 1'!AI150,'UBO Gas Alt 1'!AI135,'Misc. Items Alt 1'!AI126,'Generic_SP Alt 1'!AH43,'UBO Water Alt 1'!AI243,'UBO Sewer Alt 1'!AI139)","v":0},{"$f":"SUM('Power Alt 1'!AI250,'Telecomm Alt 1'!AI201,'UBO Gas Alt 1'!AI179,'Misc. Items Alt 1'!AI168,'Generic_SP Alt 1'!AH58,'UBO Water Alt 1'!AI322,'UBO Sewer Alt 1'!AI185)","v":0},{"$f":"SUM('Power Alt 1'!AI313,'Telecomm Alt 1'!AI252,'UBO Gas Alt 1'!AI223,'Misc. Items Alt 1'!AI210,'Generic_SP Alt 1'!AH73,'UBO Water Alt 1'!AI402,'UBO Sewer Alt 1'!AI231)","v":0}]
["Scope Change","Total Relocation",{"$f":"C28+C27","v":0},{"$f":"D28+D27","v":0},{"$f":"E28+E27+E29","v":0},{"$f":"F28+F27+F29","v":0},{"$f":"G28+G27+G29","v":0},{"$f":"IF(D30=0,0,D30-C30)","v":0},{"$f":"IF(C30=0,\"No previous estimate\",H30/C30)","v":"No previous estimate"},{"$f":"IF(E30=0,0,E30-D30)","v":0},{"$f":"IF(D30=0,\"No previous estimate\",J30/D30)","v":"No previous estimate"},{"$f":"IF(F30=0,0,F30-E30)","v":0},{"$f":"IF(E30=0,\"No previous estimate\",L30/E30)","v":"No previous estimate"},{"$f":"IF(G30=0,0,G30-F30)","v":0},{"$f":"IF(F30=0,\"No previous estimate\",N30/F30)","v":"No previous estimate"}]
["Misc. i.e. Contingency","Total Utility Construction",{"$f":"'Misc. Items Alt 1'!AI39+'UC Water Alt 1'!AI18+'UC Water Alt 1'!AI78+'UC Sewer Alt 1'!AI24+'UC Sewer Alt 1'!AI43+'UC Gas Alt 1'!AI27+'UC Gas Alt 1'!AI41","v":0},{"$f":"'UC Water Alt 1'!AI98+'UC Water Alt 1'!AI158+'UC Sewer Alt 1'!AI69+'UC Sewer Alt 1'!AI88+'Misc. Items Alt 1'!AI80+'UC Gas Alt 1'!AI72+'UC Gas Alt 1'!AI86","v":0},{"$f":"'Misc. Items Alt 1'!AI121+'UC Sewer Alt 1'!AI115+'UC Sewer Alt 1'!AI134+'UC Water Alt 1'!AI178+'UC Water Alt 1'!AI238+'UC Gas Alt 1'!AI116+'UC Gas Alt 1'!AI130","v":0},{"$f":"'UC Water Alt 1'!AI257+'UC Water Alt 1'!AI317+'UC Sewer Alt 1'!AI161+'Misc. Items Alt 1'!AI163+'UC Sewer Alt 1'!AI180+'UC Gas Alt 1'!AI160+'UC Gas Alt 1'!AI174","v":0},{"$f":"'UC Water Alt 1'!AI337+'UC Water Alt 1'!AI397+'UC Sewer Alt 1'!AI207+'UC Sewer Alt 1'!AI226+'Misc. Items Alt 1'!AI205+'UC Gas Alt 1'!AI204+'UC Gas Alt 1'!AI218","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,0,H31/C31)","v":0},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,0,J31/D31)","v":0},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,0,L31/E31)","v":0},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,0,N31/F31)","v":0}]
["No Change","Grand Total",{"$f":"SUM(C30:C31)","v":0},{"$f":"SUM(D30:D31)","v":0},{"$f":"SUM(E30:E31)","v":0},{"$f":"SUM(F30:F31)","v":0},{"$f":"SUM(G30:G31)","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IFERROR(H32/C32,\"No change\")","v":"No change"},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IFERROR(J32/D32,\"No Change\")","v":"No Change"},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IFERROR(L32/E32,\"No change\")","v":"No change"},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IFERROR(N32/F32,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","Feasibility info.","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
["Alamance","Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Power Alt 1","index":20,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,244,27],[305,1,307,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimate 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 1","index":21,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UBO Gas Alt 1","index":22,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Alt 1","index":23,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Water Alt 1","index":24,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[239,32,239,33],[240,32,240,33],[241,32,241,33],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[317,1,319,27],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,200000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,250000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D137:AC137)","v":0},null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D296:AC296)","v":0},null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD372","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D376:AC376)","v":0},null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 1","index":25,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[240,31,241,32],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D137:AC137)","v":0},null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D296:AC296)","v":0},null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D376:AC376)","v":0},null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"UC Sewer Alt 1","index":26,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[227,1,229,27],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,32,135,33],[136,32,136,33],[137,32,137,33],[1,5,1,7],[181,1,183,27]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,null,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,null,null,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 1","index":27,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[228,31,229,32],[181,1,183,27],[227,1,229,27],[135,31,135,32],[136,31,137,32],[181,31,181,32],[182,31,183,32],[227,31,227,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,null,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,null,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,null,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,null,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Alt 1","index":28,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 1","index":29,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[0,31,3,31],[67,31,67,32],[56,31,56,32],[69,31,69,32],[40,31,40,32],[37,31,37,32],[52,31,52,32],[70,31,70,32],[71,31,71,32],[68,1,70,27],[60,31,61,31],[1,3,1,5],[4,31,5,31],[17,31,18,31],[30,31,31,31],[45,31,46,31],[12,1,14,27],[25,1,27,27],[38,1,40,27],[53,1,55,27],[39,31,39,32],[54,31,54,32],[55,31,55,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,null,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,null,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,null,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,null,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,null,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,null,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,null,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,null,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,null,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,null,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,null,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,null,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,null,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,null,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,null,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Cover Sheet Alt 1","index":30,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 1'!E6=0,\"\",'Utility Selection Alt 1'!E6)","v":""}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 1'!E7=0,\"\",'Utility Selection Alt 1'!E7)","v":"H191103"}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 1'!E8=0,\"\",'Utility Selection Alt 1'!E8)","v":"34263.1.1"}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 1'!E9=0,\"\",'Utility Selection Alt 1'!E9)","v":""}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 1'!E11=0,\"\",'Utility Selection Alt 1'!E11)","v":"Div 2"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 1'!E12=0,\"\",'Utility Selection Alt 1'!E12)","v":"Carteret"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 1'!E13=0,\"\",'Utility Selection Alt 1'!E13)","v":"Intersection of NC 24/ NC 58"}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 1'!E14=0,\"\",'Utility Selection Alt 1'!E14)","v":"Corridor"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 1'!E15=0,\"\",'Utility Selection Alt 1'!E15)","v":"Erin C. Ford (RK&K)"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 1'!E16=0,\"\",'Utility Selection Alt 1'!E16)","v":"2025-11-25"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 1'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 1'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 1'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 1'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 1'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 1'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 1'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 1'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 1'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 1'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 1'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 1'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 1'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 1'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 1'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 1'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 1'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 1'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 1'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 1'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 1'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 1'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 1'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 1'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 1'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 1'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 1'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 1'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 1'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 1'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 1'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 1'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 1'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 1'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 1'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 1'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 1'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 1'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 1'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 1'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 1'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 1'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Selection Alt 2","index":31,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 2"]
[]
[null,"Telecomm Alt 2"]
[]
[null,"UC Gas Alt 2",null,"Feasibility No:","H-149006AA"]
[null,null,null,"WBS Element No:"]
[null,"UBO Gas Alt 2",null,"State Project No:"]
[null,null,null,"Fed. Project No:","U-5702AA"]
[null,"UC Water Alt 2",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 3"}]
[null,null,null,"County:","New Hanover"]
[null,"UBO Water Alt 2",null,"Project Location:"]
[null,null,null,"Alternate Description:","Alt 1B Fourteen-foot wide multi-use Bridge with Elevator access crossing between Hurst Drive and Crews Drive"]
[null,"UC Sewer Alt 2",null,"Submitter:","International"]
[null,null,null,"Date:","2025-09-18"]
[null,"UBO Sewer Alt 2"]
[]
[null,"Misc. Items Alt 2"]
[]
[null,"Generic Special Provisions Alt 2"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 2"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 2","index":32,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[10,1,10,2],[7,1,7,3],[6,1,6,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 2'!E7=0,\"\",'Utility Selection Alt 2'!E7)","v":"H-149006AA"},null,null,"UTILITY ESTIMATE WORKSHEET"]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 2'!E8=0,\"\",'Utility Selection Alt 2'!E8)","v":""}]
["State Project No:",{"$f":"IF('Utility Selection Alt 2'!E9=0,\"\",'Utility Selection Alt 2'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 2'!E10=0,\"\",'Utility Selection Alt 2'!E10)","v":"U-5702AA"}]
["Division:",{"$f":"IF('Utility Selection Alt 2'!E11=0,\"\",'Utility Selection Alt 2'!E11)","v":"Div 3"},null,null,1]
["County:",{"$f":"IF('Utility Selection Alt 2'!E12=0,\"\",'Utility Selection Alt 2'!E12)","v":"New Hanover"}]
["Project Location:",{"$f":"IF('Utility Selection Alt 2'!E13=0,\"\",'Utility Selection Alt 2'!E13)","v":""}]
["Alt 2 Description:",{"$f":"IF('Utility Selection Alt 2'!E14=0,\"\",'Utility Selection Alt 2'!E14)","v":"Alt 1B Fourteen-foot wide multi-use Bridge with Elevator access crossing between Hurst Drive and Crews Drive"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 2'!E15=0,\"\",'Utility Selection Alt 2'!E15)","v":"International"},null,null,null,null,"Print This Page and submit it along with the spreadsheet"]
["Date:",{"$f":"IF('Utility Selection Alt 2'!E16=0,\"\",'Utility Selection Alt 2'!E16)","v":"2025-09-18"}]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD18","v":0},null,null,{"$f":"'UC Water Alt 2'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 2'!AD78","v":0},null,null,{"$f":"'UC Water Alt 2'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 2'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!C31","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD18","v":0},null,null,{"$f":"'Power Alt 2'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD11","v":0},null,null,{"$f":"'Power Alt 2'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD34","v":0},null,null,{"$f":"'Power Alt 2'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD25","v":0},null,null,{"$f":"'Power Alt 2'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 2'!AD59","v":0},null,null,{"$f":"'Power Alt 2'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 2'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 2'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 2'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 2'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 2'!C30","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 2'!C32","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD98","v":0},null,null,{"$f":"'UC Water Alt 2'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 2'!AD158","v":0},null,null,{"$f":"'UC Water Alt 2'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 2'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!D31","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD78","v":0},null,null,{"$f":"'Power Alt 2'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD71","v":0},null,null,{"$f":"'Power Alt 2'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD94","v":0},null,null,{"$f":"'Power Alt 2'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD85","v":0},null,null,{"$f":"'Power Alt 2'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 2'!AD119","v":0},null,null,{"$f":"'Power Alt 2'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 2'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 2'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 2'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 2'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!D30","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 2'!D32","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD178","v":0},null,null,{"$f":"'UC Water Alt 2'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 2'!AD238","v":0},null,null,{"$f":"'UC Water Alt 2'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 2'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!E31","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD138","v":0},null,null,{"$f":"'Power Alt 2'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD131","v":0},null,null,{"$f":"'Power Alt 2'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD154","v":0},null,null,{"$f":"'Power Alt 2'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD145","v":0},null,null,{"$f":"'Power Alt 2'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 2'!AD179","v":0},null,null,{"$f":"'Power Alt 2'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 2'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 2'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 2'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 2'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 2'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 2'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 2'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 2'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 2'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 2'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 2'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!E30","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 2'!E32","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD257","v":0},null,null,{"$f":"'UC Water Alt 2'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 2'!AD317","v":0},null,null,{"$f":"'UC Water Alt 2'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 2'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!F31","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD201","v":0},null,null,{"$f":"'Power Alt 2'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD194","v":0},null,null,{"$f":"'Power Alt 2'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD217","v":0},null,null,{"$f":"'Power Alt 2'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD208","v":0},null,null,{"$f":"'Power Alt 2'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 2'!AD242","v":0},null,null,{"$f":"'Power Alt 2'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 2'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 2'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 2'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 2'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 2'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 2'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 2'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 2'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 2'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 2'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 2'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!F30","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 2'!F32","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD337","v":0},null,null,{"$f":"'UC Water Alt 2'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 2'!AD397","v":0},null,null,{"$f":"'UC Water Alt 2'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 2'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 2'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 2'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 2'!G31","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD264","v":0},null,null,{"$f":"'Power Alt 2'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD257","v":0},null,null,{"$f":"'Power Alt 2'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD280","v":0},null,null,{"$f":"'Power Alt 2'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD271","v":0},null,null,{"$f":"'Power Alt 2'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 2'!AD305","v":0},null,null,{"$f":"'Power Alt 2'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 2'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 2'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 2'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 2'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 2'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 2'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 2'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 2'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 2'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 2'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 2'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 2'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 2'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 2'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 2'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 2'!G30","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 2'!G32","v":0}]

{"sheet":"Cost Estimate Alt 2","index":33,"n_rows":37,"n_cols":15,"rows_kept":37,"cut":false,"hidden":true,"merged":[[11,4,11,7],[33,7,33,8],[33,9,33,10],[33,11,33,12],[33,13,33,14],[25,7,25,8],[25,9,25,10],[25,11,25,12],[25,13,25,14],[32,7,32,14],[36,2,36,6],[34,7,34,14],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,13,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 2'!E7=0,\"\",'Utility Selection Alt 2'!E7)","v":"H-149006AA"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 2'!E8=0,\"\",'Utility Selection Alt 2'!E8)","v":""}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 2'!E9=0,\"\",'Utility Selection Alt 2'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 2'!E10=0,\"\",'Utility Selection Alt 2'!E10)","v":"U-5702AA"}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Alt 2'!E11=0,\"\",'Utility Selection Alt 2'!E11)","v":"Div 3"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Alt 2'!E12=0,\"\",'Utility Selection Alt 2'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 2'!E13=0,\"\",'Utility Selection Alt 2'!E13)","v":""}]
["(Select Option)",null,null,"Alt 2 Description:",{"$f":"IF('Utility Selection Alt 2'!E14=0,\"\",'Utility Selection Alt 2'!E14)","v":"Alt 1B Fourteen-foot wide multi-use Bridge with Elevator access crossing between Hurst Drive and Crews Drive"}]
["Stage 1",null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 2'!E15=0,\"\",'Utility Selection Alt 2'!E15)","v":"International"}]
["Stage 2",null,null,"Date:",{"$f":"IF('Utility Selection Alt 2'!E16=0,\"\",'Utility Selection Alt 2'!E16)","v":"2025-09-18"}]
["Stage 3"]
["Stage 4","Feasability Requestee:"]
["12/15 Month Let","Utilities QA/QC Engineer:"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C28*0.25","v":0},{"$f":"D28*0.25","v":0},{"$f":"E28*0.25","v":0},{"$f":"F28*0.25","v":0},{"$f":"G28*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Alt 2'!AI19+'Power Alt 2'!AI35+'Power Alt 2'!AI59+'Telecomm Alt 2'!AI13+'Telecomm Alt 2'!AI20+'Telecomm Alt 2'!AI46+'UBO Gas Alt 2'!AI27+'UBO Gas Alt 2'!AI41+'UBO Water Alt 2'!AI18+'UBO Sewer Alt 2'!AI77+'UBO Sewer Alt 2'!AI24+'UBO Sewer Alt 2'!AI43+'Generic_SP Alt 2'!AH11","v":0},{"$f":"'Power Alt 2'!AI79+'Power Alt 2'!AI95+'Telecomm Alt 2'!AI61+'Telecomm Alt 2'!AI68+'Telecomm Alt 2'!AI94+'UBO Gas Alt 2'!AI72+'UBO Gas Alt 2'!AI86+'UBO Water Alt 2'!AI98+'UBO Water Alt 2'!AI158+'UBO Sewer Alt 2'!AI69+'UBO Sewer Alt 2'!AI88+'Generic_SP Alt 2'!AH24","v":0},{"$f":"'Power Alt 2'!AI139+'Power Alt 2'!AI155+'Power Alt 2'!AI179+'Telecomm Alt 2'!AI109+'Telecomm Alt 2'!AI116+'Telecomm Alt 2'!AI142+'UBO Gas Alt 2'!AI116+'UBO Gas Alt 2'!AI130+'UBO Water Alt 2'!AI178+'UBO Water Alt 2'!AI238+'UBO Sewer Alt 2'!AI115+'UBO Sewer Alt 2'!AI134+'Generic_SP Alt 2'!AH37","v":0},{"$f":"'Power Alt 2'!AI202+'Power Alt 2'!AI218+'Telecomm Alt 2'!AI160+'Telecomm Alt 2'!AI167+'UBO Gas Alt 2'!AI174+'UBO Gas Alt 2'!AI160+'UBO Water Alt 2'!AI257+'UBO Water Alt 2'!AI317+'UBO Sewer Alt 2'!AI180+'UBO Sewer Alt 2'!AI161+'Generic_SP Alt 2'!AH52+'Telecomm Alt 2'!AI193","v":0},{"$f":"'Power Alt 2'!AI265+'Power Alt 2'!AI281+'Power Alt 2'!AI305+'Telecomm Alt 2'!AI244+'Telecomm Alt 2'!AI218+'Telecomm Alt 2'!AI211+'UBO Gas Alt 2'!AI218+'UBO Gas Alt 2'!AI204+'UBO Water Alt 2'!AI337+'UBO Water Alt 2'!AI397+'UBO Sewer Alt 2'!AI226+'UBO Sewer Alt 2'!AI207+'Generic_SP Alt 2'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Alt 2'!AI187,'Telecomm Alt 2'!AI150,'UBO Gas Alt 2'!AI135,'Misc. Items Alt 2'!AI126,'Generic_SP Alt 2'!AH43,'UBO Water Alt 2'!AI243,'UBO Sewer Alt 2'!AI139)","v":0},{"$f":"SUM('Power Alt 2'!AI250,'Telecomm Alt 2'!AI201,'UBO Gas Alt 2'!AI179,'Misc. Items Alt 2'!AI168,'Generic_SP Alt 2'!AH58,'UBO Water Alt 2'!AI322,'UBO Sewer Alt 2'!AI185)","v":0},{"$f":"SUM('Power Alt 2'!AI313,'Telecomm Alt 2'!AI252,'UBO Gas Alt 2'!AI223,'Misc. Items Alt 2'!AI210,'Generic_SP Alt 2'!AH73,'UBO Water Alt 2'!AI402,'UBO Sewer Alt 2'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C28+C27","v":0},{"$f":"D28+D27","v":0},{"$f":"E28+E29+E27","v":0},{"$f":"F28+F29+F27","v":0},{"$f":"G28+G29+G27","v":0},{"$f":"IF(D30=0,0,D30-C30)","v":0},{"$f":"IF(C30=0,\"No previous estimate\",H30/C30)","v":"No previous estimate"},{"$f":"IF(E30=0,0,E30-D30)","v":0},{"$f":"IF(D30=0,\"No previous estimate\",J30/D30)","v":"No previous estimate"},{"$f":"IF(F30=0,0,F30-E30)","v":0},{"$f":"IF(E30=0,\"No previous estimate\",L30/E30)","v":"No previous estimate"},{"$f":"IF(G30=0,0,G30-F30)","v":0},{"$f":"IF(F30=0,\"No previous estimate\",N30/F30)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Alt 2'!AI39+'UC Water Alt 2'!AI18+'UC Water Alt 2'!AI78+'UC Sewer Alt 2'!AI24+'UC Sewer Alt 2'!AI43+'UC Gas Alt 2'!AI27+'UC Gas Alt 2'!AI41","v":0},{"$f":"'UC Water Alt 2'!AI98+'UC Water Alt 2'!AI158+'UC Sewer Alt 2'!AI69+'UC Sewer Alt 2'!AI88+'Misc. Items Alt 2'!AI80+'UC Gas Alt 2'!AI72+'UC Gas Alt 2'!AI86","v":0},{"$f":"'Misc. Items Alt 2'!AI121+'UC Sewer Alt 2'!AI115+'UC Sewer Alt 2'!AI134+'UC Water Alt 2'!AI178+'UC Water Alt 2'!AI238+'UC Gas Alt 2'!AI116+'UC Gas Alt 2'!AI130","v":0},{"$f":"'UC Water Alt 2'!AI257+'UC Water Alt 2'!AI317+'UC Sewer Alt 2'!AI161+'Misc. Items Alt 2'!AI163+'UC Sewer Alt 2'!AI180+'UC Gas Alt 2'!AI160+'UC Gas Alt 2'!AI174","v":0},{"$f":"'UC Water Alt 2'!AI337+'UC Water Alt 2'!AI397+'UC Sewer Alt 2'!AI207+'UC Sewer Alt 2'!AI226+'Misc. Items Alt 2'!AI205+'UC Gas Alt 2'!AI204+'UC Gas Alt 2'!AI218","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,0,H31/C31)","v":0},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,0,J31/D31)","v":0},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,0,L31/E31)","v":0},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,0,N31/F31)","v":0}]
[null,"Grand Total",{"$f":"SUM(C30:C31)","v":0},{"$f":"SUM(D30:D31)","v":0},{"$f":"SUM(E30:E31)","v":0},{"$f":"SUM(F30:F31)","v":0},{"$f":"SUM(G30:G31)","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IFERROR(H32/C32,\"No change\")","v":"No change"},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IFERROR(J32/D32,\"No Change\")","v":"No Change"},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IFERROR(L32/E32,\"No change\")","v":"No change"},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IFERROR(N32/F32,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","Feasibility info.","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Power Alt 2","index":34,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,244,27],[305,1,307,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",{"$f":"AG296*AD296","v":0}]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 2","index":35,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",{"$f":"AG33*AD33","v":0}]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UC Water Alt 2","index":36,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[241,32,241,33],[317,1,319,27],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[239,32,239,33],[240,32,240,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",{"$f":"AG15*AD15","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,200000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,250000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 2","index":37,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32],[240,31,241,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D137:AC137)","v":0},null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D296:AC296)","v":0},null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"UBO Gas Alt 2","index":38,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Alt 2","index":39,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Sewer Alt 2","index":40,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[135,32,135,33],[136,32,136,33],[137,32,137,33],[0,32,3,32],[181,1,183,27],[227,1,229,27],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 2","index":41,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Alt 2","index":42,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 2","index":43,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1","Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Cover Sheet Alt 2","index":44,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 2'!E7=0,\"\",'Utility Selection Alt 2'!E7)","v":"H-149006AA"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 2'!E8=0,\"\",'Utility Selection Alt 2'!E8)","v":""}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 2'!E9=0,\"\",'Utility Selection Alt 2'!E9)","v":""}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 2'!E10=0,\"\",'Utility Selection Alt 2'!E10)","v":"U-5702AA"}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 2'!E11=0,\"\",'Utility Selection Alt 2'!E11)","v":"Div 3"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 2'!E12=0,\"\",'Utility Selection Alt 2'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 2'!E13=0,\"\",'Utility Selection Alt 2'!E13)","v":""}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 2'!E14=0,\"\",'Utility Selection Alt 2'!E14)","v":"Alt 1B Fourteen-foot wide multi-use Bridge with Elevator access crossing between Hurst Drive and Crews Drive"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 2'!E15=0,\"\",'Utility Selection Alt 2'!E15)","v":"International"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 2'!E16=0,\"\",'Utility Selection Alt 2'!E16)","v":"2025-09-18"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 2'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 2'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 2'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 2'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 2'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 2'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 2'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 2'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 2'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 2'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 2'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 2'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 2'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 2'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 2'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 2'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 2'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 2'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 2'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 2'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 2'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 2'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 2'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 2'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 2'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 2'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 2'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 2'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 2'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 2'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 2'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 2'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 2'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 2'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 2'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 2'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 2'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 2'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 2'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 2'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 2'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 2'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Selection Alt 3","index":45,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 3"]
[]
[null,"Telecomm Alt 3"]
[]
[null,"UC Gas Alt 3",null,"Feasibility No:","H-149006AA"]
[null,null,null,"WBS Element No:"]
[null,"UBO Gas Alt 3",null,"State Project No:"]
[null,null,null,"Fed. Project No:","U-5702AA"]
[null,"UC Water Alt 3",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 3"}]
[null,null,null,"County:","New Hanover"]
[null,"UBO Water Alt 3",null,"Project Location:"]
[null,null,null,"Alternate Description:","Alt 3A Fourteen-foot wide Multi-use Bridge with ramp access College Road near Randall Parkway"]
[null,"UC Sewer Alt 3",null,"Submitter:","International"]
[null,null,null,"Date:","2025-09-18"]
[null,"UBO Sewer Alt 3"]
[]
[null,"Misc. Items Alt 3"]
[]
[null,"Generic Special Provisions Alt 3"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 3"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 3","index":46,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[10,1,10,2],[7,1,7,3],[6,1,6,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 3'!E7=0,\"\",'Utility Selection Alt 3'!E7)","v":"H-149006AA"},null,null,"UTILITY ESTIMATE WORKSHEET"]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 3'!E8=0,\"\",'Utility Selection Alt 3'!E8)","v":""}]
["State Project No:",{"$f":"IF('Utility Selection Alt 3'!E9=0,\"\",'Utility Selection Alt 3'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 3'!E10=0,\"\",'Utility Selection Alt 3'!E10)","v":"U-5702AA"}]
["Division:",{"$f":"IF('Utility Selection Alt 3'!E11=0,\"\",'Utility Selection Alt 3'!E11)","v":"Div 3"},null,null,1]
["County:",{"$f":"IF('Utility Selection Alt 3'!E12=0,\"\",'Utility Selection Alt 3'!E12)","v":"New Hanover"}]
["Project Location:",{"$f":"IF('Utility Selection Alt 3'!E13=0,\"\",'Utility Selection Alt 3'!E13)","v":""}]
["Alt 3 Description:",{"$f":"IF('Utility Selection Alt 3'!E14=0,\"\",'Utility Selection Alt 3'!E14)","v":"Alt 3A Fourteen-foot wide Multi-use Bridge with ramp access College Road near Randall Parkway"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 3'!E15=0,\"\",'Utility Selection Alt 3'!E15)","v":"International"}]
["Date:",{"$f":"IF('Utility Selection Alt 3'!E16=0,\"\",'Utility Selection Alt 3'!E16)","v":"2025-09-18"},null,null,null,null,"Print This Page and submit it along with the spreadsheet"]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD18","v":0},null,null,{"$f":"'UC Water Alt 3'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 3'!AD78","v":0},null,null,{"$f":"'UC Water Alt 3'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 3'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!C32","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD18","v":0},null,null,{"$f":"'Power Alt 3'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD11","v":0},null,null,{"$f":"'Power Alt 3'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD34","v":0},null,null,{"$f":"'Power Alt 3'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD25","v":0},null,null,{"$f":"'Power Alt 3'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 3'!AD59","v":0},null,null,{"$f":"'Power Alt 3'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 3'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 3'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 3'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 3'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 3'!C31","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 3'!C33","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD98","v":0},null,null,{"$f":"'UC Water Alt 3'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 3'!AD158","v":0},null,null,{"$f":"'UC Water Alt 3'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 3'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!D32","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD78","v":0},null,null,{"$f":"'Power Alt 3'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD71","v":0},null,null,{"$f":"'Power Alt 3'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD94","v":0},null,null,{"$f":"'Power Alt 3'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD85","v":0},null,null,{"$f":"'Power Alt 3'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 3'!AD119","v":0},null,null,{"$f":"'Power Alt 3'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 3'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 3'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 3'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 3'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!D31","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 3'!D33","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD178","v":0},null,null,{"$f":"'UC Water Alt 3'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 3'!AD238","v":0},null,null,{"$f":"'UC Water Alt 3'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 3'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!E32","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD138","v":0},null,null,{"$f":"'Power Alt 3'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD131","v":0},null,null,{"$f":"'Power Alt 3'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD154","v":0},null,null,{"$f":"'Power Alt 3'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD145","v":0},null,null,{"$f":"'Power Alt 3'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 3'!AD179","v":0},null,null,{"$f":"'Power Alt 3'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 3'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 3'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 3'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 3'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 3'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 3'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 3'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 3'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 3'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 3'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 3'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!E31","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 3'!E33","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD257","v":0},null,null,{"$f":"'UC Water Alt 3'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 3'!AD317","v":0},null,null,{"$f":"'UC Water Alt 3'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 3'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!F32","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD201","v":0},null,null,{"$f":"'Power Alt 3'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD194","v":0},null,null,{"$f":"'Power Alt 3'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD217","v":0},null,null,{"$f":"'Power Alt 3'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD208","v":0},null,null,{"$f":"'Power Alt 3'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 3'!AD242","v":0},null,null,{"$f":"'Power Alt 3'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 3'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 3'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 3'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 3'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 3'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 3'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 3'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 3'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 3'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 3'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 3'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!F31","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 3'!F33","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD337","v":0},null,null,{"$f":"'UC Water Alt 3'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 3'!AD397","v":0},null,null,{"$f":"'UC Water Alt 3'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 3'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 3'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 3'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 3'!G32","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD264","v":0},null,null,{"$f":"'Power Alt 3'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD257","v":0},null,null,{"$f":"'Power Alt 3'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD280","v":0},null,null,{"$f":"'Power Alt 3'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD271","v":0},null,null,{"$f":"'Power Alt 3'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 3'!AD305","v":0},null,null,{"$f":"'Power Alt 3'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 3'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 3'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 3'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 3'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 3'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 3'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 3'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 3'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 3'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 3'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 3'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 3'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 3'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 3'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 3'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 3'!G31","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 3'!G33","v":0}]

{"sheet":"Cost Estimate Alt 3","index":47,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[33,7,33,14],[37,2,37,6],[35,7,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 3'!E7=0,\"\",'Utility Selection Alt 3'!E7)","v":"H-149006AA"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 3'!E8=0,\"\",'Utility Selection Alt 3'!E8)","v":""}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 3'!E9=0,\"\",'Utility Selection Alt 3'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 3'!E10=0,\"\",'Utility Selection Alt 3'!E10)","v":"U-5702AA"}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Alt 3'!E11=0,\"\",'Utility Selection Alt 3'!E11)","v":"Div 3"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Alt 3'!E12=0,\"\",'Utility Selection Alt 3'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 3'!E13=0,\"\",'Utility Selection Alt 3'!E13)","v":""}]
[null,null,null,"Alt 3 Description:",{"$f":"IF('Utility Selection Alt 3'!E14=0,\"\",'Utility Selection Alt 3'!E14)","v":"Alt 3A Fourteen-foot wide Multi-use Bridge with ramp access College Road near Randall Parkway"}]
["(Select Option)",null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 3'!E15=0,\"\",'Utility Selection Alt 3'!E15)","v":"International"}]
["Stage 1",null,null,"Date:",{"$f":"IF('Utility Selection Alt 3'!E16=0,\"\",'Utility Selection Alt 3'!E16)","v":"2025-09-18"}]
["Stage 2"]
["Stage 3"]
["Stage 4","Feasability Requestee:"]
["12/15 Month Let","Utilities QA/QC Engineer:"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C29*0.25","v":0},{"$f":"D29*0.25","v":0},{"$f":"E29*0.25","v":0},{"$f":"F29*0.25","v":0},{"$f":"G29*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Alt 3'!AI19+'Power Alt 3'!AI35+'Power Alt 3'!AI59+'Telecomm Alt 3'!AI13+'Telecomm Alt 3'!AI20+'Telecomm Alt 3'!AI46+'UBO Gas Alt 3'!AI27+'UBO Gas Alt 3'!AI41+'UBO Water Alt 3'!AI18+'UBO Sewer Alt 3'!AI77+'UBO Sewer Alt 3'!AI24+'UBO Sewer Alt 3'!AI43+'Generic_SP Alt 3'!AH11","v":0},{"$f":"'Power Alt 3'!AI79+'Power Alt 3'!AI95+'Telecomm Alt 3'!AI61+'Telecomm Alt 3'!AI68+'Telecomm Alt 3'!AI94+'UBO Gas Alt 3'!AI72+'UBO Gas Alt 3'!AI86+'UBO Water Alt 3'!AI98+'UBO Water Alt 3'!AI158+'UBO Sewer Alt 3'!AI69+'UBO Sewer Alt 3'!AI88+'Generic_SP Alt 3'!AH24","v":0},{"$f":"'Power Alt 3'!AI139+'Power Alt 3'!AI155+'Power Alt 3'!AI179+'Telecomm Alt 3'!AI109+'Telecomm Alt 3'!AI116+'Telecomm Alt 3'!AI142+'UBO Gas Alt 3'!AI116+'UBO Gas Alt 3'!AI130+'UBO Water Alt 3'!AI178+'UBO Water Alt 3'!AI238+'UBO Sewer Alt 3'!AI115+'UBO Sewer Alt 3'!AI134+'Generic_SP Alt 3'!AH37","v":0},{"$f":"'Power Alt 3'!AI202+'Power Alt 3'!AI218+'Telecomm Alt 3'!AI160+'Telecomm Alt 3'!AI167+'UBO Gas Alt 3'!AI174+'UBO Gas Alt 3'!AI160+'UBO Water Alt 3'!AI257+'UBO Water Alt 3'!AI317+'UBO Sewer Alt 3'!AI180+'UBO Sewer Alt 3'!AI161+'Generic_SP Alt 3'!AH52+'Telecomm Alt 3'!AI193","v":0},{"$f":"'Power Alt 3'!AI265+'Power Alt 3'!AI281+'Power Alt 3'!AI305+'Telecomm Alt 3'!AI244+'Telecomm Alt 3'!AI218+'Telecomm Alt 3'!AI211+'UBO Gas Alt 3'!AI218+'UBO Gas Alt 3'!AI204+'UBO Water Alt 3'!AI337+'UBO Water Alt 3'!AI397+'UBO Sewer Alt 3'!AI226+'UBO Sewer Alt 3'!AI207+'Generic_SP Alt 3'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Alt 3'!AI187,'Telecomm Alt 3'!AI150,'UBO Gas Alt 3'!AI135,'Misc. Items Alt 3'!AI126,'Generic_SP Alt 3'!AH43,'UBO Water Alt 3'!AI243,'UBO Sewer Alt 3'!AI139)","v":0},{"$f":"SUM('Power Alt 3'!AI250,'Telecomm Alt 3'!AI201,'UBO Gas Alt 3'!AI179,'Misc. Items Alt 3'!AI168,'Generic_SP Alt 3'!AH58,'UBO Water Alt 3'!AI322,'UBO Sewer Alt 3'!AI185)","v":0},{"$f":"SUM('Power Alt 3'!AI313,'Telecomm Alt 3'!AI252,'UBO Gas Alt 3'!AI223,'Misc. Items Alt 3'!AI210,'Generic_SP Alt 3'!AH73,'UBO Water Alt 3'!AI402,'UBO Sewer Alt 3'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C29+C28","v":0},{"$f":"D29+D28","v":0},{"$f":"E29+E30+E28","v":0},{"$f":"F29+F30+F28","v":0},{"$f":"G29+G30+G28","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,\"No previous estimate\",H31/C31)","v":"No previous estimate"},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,\"No previous estimate\",J31/D31)","v":"No previous estimate"},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,\"No previous estimate\",L31/E31)","v":"No previous estimate"},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,\"No previous estimate\",N31/F31)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Alt 3'!AI39+'UC Water Alt 3'!AI18+'UC Water Alt 3'!AI78+'UC Sewer Alt 3'!AI24+'UC Sewer Alt 3'!AI43+'UC Gas Alt 3'!AI27+'UC Gas Alt 3'!AI41","v":0},{"$f":"'UC Water Alt 3'!AI98+'UC Water Alt 3'!AI158+'UC Sewer Alt 3'!AI69+'UC Sewer Alt 3'!AI88+'Misc. Items Alt 3'!AI80+'UC Gas Alt 3'!AI72+'UC Gas Alt 3'!AI86","v":0},{"$f":"'Misc. Items Alt 3'!AI121+'UC Sewer Alt 3'!AI115+'UC Sewer Alt 3'!AI134+'UC Water Alt 3'!AI178+'UC Water Alt 3'!AI238+'UC Gas Alt 3'!AI116+'UC Gas Alt 3'!AI130","v":0},{"$f":"'UC Water Alt 3'!AI257+'UC Water Alt 3'!AI317+'UC Sewer Alt 3'!AI161+'Misc. Items Alt 3'!AI163+'UC Sewer Alt 3'!AI180+'UC Gas Alt 3'!AI160+'UC Gas Alt 3'!AI174","v":0},{"$f":"'UC Water Alt 3'!AI337+'UC Water Alt 3'!AI397+'UC Sewer Alt 3'!AI207+'UC Sewer Alt 3'!AI226+'Misc. Items Alt 3'!AI205+'UC Gas Alt 3'!AI204+'UC Gas Alt 3'!AI218","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IF(C32=0,0,H32/C32)","v":0},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IF(D32=0,0,J32/D32)","v":0},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IF(E32=0,0,L32/E32)","v":0},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IF(F32=0,0,N32/F32)","v":0}]
[null,"Grand Total",{"$f":"SUM(C31:C32)","v":0},{"$f":"SUM(D31:D32)","v":0},{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"IF(D33=0,0,D33-C33)","v":0},{"$f":"IFERROR(H33/C33,\"No change\")","v":"No change"},{"$f":"IF(E33=0,0,E33-D33)","v":0},{"$f":"IFERROR(J33/D33,\"No Change\")","v":"No Change"},{"$f":"IF(F33=0,0,F33-E33)","v":0},{"$f":"IFERROR(L33/E33,\"No change\")","v":"No change"},{"$f":"IF(G33=0,0,G33-F33)","v":0},{"$f":"IFERROR(N33/F33,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Power Alt 3","index":48,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,246,27],[305,1,307,27],[243,31,243,32],[306,31,306,32],[307,31,311,32],[244,31,248,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 3","index":49,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",{"$f":"AG34*AD34","v":0}]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UC Gas Alt 3","index":50,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",{"$f":"AG16*AD16","v":0}]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UBO Gas Alt 3","index":51,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Water Alt 3","index":52,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[241,32,241,33],[317,1,319,27],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[239,32,239,33],[240,32,240,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD372","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 3","index":53,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32],[240,31,241,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"UC Sewer Alt 3","index":54,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[135,32,135,33],[136,32,136,33],[137,32,137,33],[0,32,3,32],[181,1,183,27],[227,1,229,27],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 3","index":55,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Alt 3","index":56,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 3","index":57,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Cover Sheet Alt 3","index":58,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 3'!E7=0,\"\",'Utility Selection Alt 3'!E7)","v":"H-149006AA"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 3'!E8=0,\"\",'Utility Selection Alt 3'!E8)","v":""}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 3'!E9=0,\"\",'Utility Selection Alt 3'!E9)","v":""}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 3'!E10=0,\"\",'Utility Selection Alt 3'!E10)","v":"U-5702AA"}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 3'!E11=0,\"\",'Utility Selection Alt 3'!E11)","v":"Div 3"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 3'!E12=0,\"\",'Utility Selection Alt 3'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 3'!E13=0,\"\",'Utility Selection Alt 3'!E13)","v":""}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 3'!E14=0,\"\",'Utility Selection Alt 3'!E14)","v":"Alt 3A Fourteen-foot wide Multi-use Bridge with ramp access College Road near Randall Parkway"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 3'!E15=0,\"\",'Utility Selection Alt 3'!E15)","v":"International"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 3'!E16=0,\"\",'Utility Selection Alt 3'!E16)","v":"2025-09-18"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 3'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 3'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 3'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 3'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 3'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 3'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 3'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 3'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 3'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 3'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 3'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 3'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 3'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 3'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 3'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 3'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 3'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 3'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 3'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 3'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 3'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 3'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 3'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 3'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 3'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 3'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 3'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 3'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 3'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 3'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 3'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 3'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 3'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 3'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 3'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 3'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 3'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 3'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 3'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 3'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 3'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 3'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Selection Alt 4","index":59,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 4"]
[]
[null,"Telecomm Alt 4"]
[]
[null,"UC Gas Alt 4",null,"Feasibility No:","H-149006AA"]
[null,null,null,"WBS Element No:"]
[null,"UBO Gas Alt 4",null,"State Project No:"]
[null,null,null,"Fed. Project No:","U-5702AA"]
[null,"UC Water Alt 4",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 3"}]
[null,null,null,"County:","New Hanover"]
[null,"UBO Water Alt 4",null,"Project Location:"]
[null,null,null,"Alternate Description:","Alt 3B Fourteen-foot Wide Multi-use Bridge with Elevator Access Crossing College Rd near Randall Parkway"]
[null,"UC Sewer Alt 4",null,"Submitter:","International"]
[null,null,null,"Date:","2025-09-18"]
[null,"UBO Sewer Alt 4"]
[]
[null,"Misc. Items Alt 4"]
[]
[null,"Generic Special Provisions Alt 4"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 4"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 4","index":60,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[8,1,8,2],[9,1,9,2],[10,1,10,2],[7,1,7,3],[6,1,6,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 4'!E7=0,\"\",'Utility Selection Alt 4'!E7)","v":"H-149006AA"}]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 4'!E8=0,\"\",'Utility Selection Alt 4'!E8)","v":""},null,"UTILITY ESTIMATE WORKSHEET"]
["State Project No:",{"$f":"IF('Utility Selection Alt 4'!E9=0,\"\",'Utility Selection Alt 4'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 4'!E10=0,\"\",'Utility Selection Alt 4'!E10)","v":"U-5702AA"}]
["Division:",{"$f":"IF('Utility Selection Alt 4'!E11=0,\"\",'Utility Selection Alt 4'!E11)","v":"Div 3"}]
["County:",{"$f":"IF('Utility Selection Alt 4'!E12=0,\"\",'Utility Selection Alt 4'!E12)","v":"New Hanover"},null,null,1]
["Project Location:",{"$f":"IF('Utility Selection Alt 4'!E13=0,\"\",'Utility Selection Alt 4'!E13)","v":""}]
["Alt 4 Description:",{"$f":"IF('Utility Selection Alt 4'!E14=0,\"\",'Utility Selection Alt 4'!E14)","v":"Alt 3B Fourteen-foot Wide Multi-use Bridge with Elevator Access Crossing College Rd near Randall Parkway"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 4'!E15=0,\"\",'Utility Selection Alt 4'!E15)","v":"International"},{"$f":"IF('Utility Selection Alt 4'!F15=0,\"\",'Utility Selection Alt 4'!F15)","v":""},null,null,null,"Print This Page and submit it along with the spreadsheet"]
["Date:",{"$f":"IF('Utility Selection Alt 4'!E16=0,\"\",'Utility Selection Alt 4'!E16)","v":"2025-09-18"},{"$f":"IF('Utility Selection Alt 4'!F16=0,\"\",'Utility Selection Alt 4'!F16)","v":""}]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD18","v":0},null,null,{"$f":"'UC Water Alt 4'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 4'!AD78","v":0},null,null,{"$f":"'UC Water Alt 4'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 4'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!C32","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD18","v":0},null,null,{"$f":"'Power Alt 4'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD11","v":0},null,null,{"$f":"'Power Alt 4'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD34","v":0},null,null,{"$f":"'Power Alt 4'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD25","v":0},null,null,{"$f":"'Power Alt 4'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 4'!AD59","v":0},null,null,{"$f":"'Power Alt 4'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 4'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 4'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 4'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 4'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 4'!C31","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 4'!C33","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD98","v":0},null,null,{"$f":"'UC Water Alt 4'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 4'!AD158","v":0},null,null,{"$f":"'UC Water Alt 4'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 4'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!D32","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD78","v":0},null,null,{"$f":"'Power Alt 4'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD71","v":0},null,null,{"$f":"'Power Alt 4'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD94","v":0},null,null,{"$f":"'Power Alt 4'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD85","v":0},null,null,{"$f":"'Power Alt 4'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 4'!AD119","v":0},null,null,{"$f":"'Power Alt 4'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 4'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 4'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 4'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 4'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!D31","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 4'!D33","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD178","v":0},null,null,{"$f":"'UC Water Alt 4'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 4'!AD238","v":0},null,null,{"$f":"'UC Water Alt 4'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 4'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!E32","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD138","v":0},null,null,{"$f":"'Power Alt 4'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD131","v":0},null,null,{"$f":"'Power Alt 4'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD154","v":0},null,null,{"$f":"'Power Alt 4'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD145","v":0},null,null,{"$f":"'Power Alt 4'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 4'!AD179","v":0},null,null,{"$f":"'Power Alt 4'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 4'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 4'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 4'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 4'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 4'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 4'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 4'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 4'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 4'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 4'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 4'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!E31","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 4'!E33","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD257","v":0},null,null,{"$f":"'UC Water Alt 4'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 4'!AD317","v":0},null,null,{"$f":"'UC Water Alt 4'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 4'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!F32","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD201","v":0},null,null,{"$f":"'Power Alt 4'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD194","v":0},null,null,{"$f":"'Power Alt 4'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD217","v":0},null,null,{"$f":"'Power Alt 4'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD208","v":0},null,null,{"$f":"'Power Alt 4'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 4'!AD242","v":0},null,null,{"$f":"'Power Alt 4'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 4'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 4'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 4'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 4'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 4'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 4'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 4'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 4'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 4'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 4'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 4'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!F31","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 4'!F33","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD337","v":0},null,null,{"$f":"'UC Water Alt 4'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 4'!AD397","v":0},null,null,{"$f":"'UC Water Alt 4'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 4'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 4'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 4'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 4'!G32","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD264","v":0},null,null,{"$f":"'Power Alt 4'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD257","v":0},null,null,{"$f":"'Power Alt 4'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD280","v":0},null,null,{"$f":"'Power Alt 4'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD271","v":0},null,null,{"$f":"'Power Alt 4'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 4'!AD305","v":0},null,null,{"$f":"'Power Alt 4'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 4'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 4'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 4'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 4'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 4'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 4'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 4'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 4'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 4'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 4'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 4'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 4'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 4'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 4'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 4'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 4'!G31","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 4'!G33","v":0}]

{"sheet":"Cost Estimate Alt 4","index":61,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[33,7,33,14],[37,2,37,6],[35,7,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 4'!E7=0,\"\",'Utility Selection Alt 4'!E7)","v":"H-149006AA"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 4'!E8=0,\"\",'Utility Selection Alt 4'!E8)","v":""}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 4'!E9=0,\"\",'Utility Selection Alt 4'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 4'!E10=0,\"\",'Utility Selection Alt 4'!E10)","v":"U-5702AA"}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Alt 4'!E11=0,\"\",'Utility Selection Alt 4'!E11)","v":"Div 3"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Alt 4'!E12=0,\"\",'Utility Selection Alt 4'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 4'!E13=0,\"\",'Utility Selection Alt 4'!E13)","v":""}]
[null,null,null,"Alt 4 Description:",{"$f":"IF('Utility Selection Alt 4'!E14=0,\"\",'Utility Selection Alt 4'!E14)","v":"Alt 3B Fourteen-foot Wide Multi-use Bridge with Elevator Access Crossing College Rd near Randall Parkway"}]
["(Select Option)",null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 4'!E15=0,\"\",'Utility Selection Alt 4'!E15)","v":"International"}]
["Stage 1",null,null,"Date:",{"$f":"IF('Utility Selection Alt 4'!E16=0,\"\",'Utility Selection Alt 4'!E16)","v":"2025-09-18"}]
["Stage 2"]
["Stage 3"]
["Stage 4","Feasability Requestee:"]
["12/15 Month Let","Utilities QA/QC Engineer:"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C29*0.25","v":0},{"$f":"D29*0.25","v":0},{"$f":"E29*0.25","v":0},{"$f":"F29*0.25","v":0},{"$f":"G29*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Alt 4'!AI19+'Power Alt 4'!AI35+'Power Alt 4'!AI59+'Telecomm Alt 4'!AI13+'Telecomm Alt 4'!AI20+'Telecomm Alt 4'!AI46+'UBO Gas Alt 4'!AI27+'UBO Gas Alt 4'!AI41+'UBO Water Alt 4'!AI18+'UBO Sewer Alt 4'!AI77+'UBO Sewer Alt 4'!AI24+'UBO Sewer Alt 4'!AI43+'Generic_SP Alt 4'!AH11","v":0},{"$f":"'Power Alt 4'!AI79+'Power Alt 4'!AI95+'Telecomm Alt 4'!AI61+'Telecomm Alt 4'!AI68+'Telecomm Alt 4'!AI94+'UBO Gas Alt 4'!AI72+'UBO Gas Alt 4'!AI86+'UBO Water Alt 4'!AI98+'UBO Water Alt 4'!AI158+'UBO Sewer Alt 4'!AI69+'UBO Sewer Alt 4'!AI88+'Generic_SP Alt 4'!AH24","v":0},{"$f":"'Power Alt 4'!AI139+'Power Alt 4'!AI155+'Power Alt 4'!AI179+'Telecomm Alt 4'!AI109+'Telecomm Alt 4'!AI116+'Telecomm Alt 4'!AI142+'UBO Gas Alt 4'!AI116+'UBO Gas Alt 4'!AI130+'UBO Water Alt 4'!AI178+'UBO Water Alt 4'!AI238+'UBO Sewer Alt 4'!AI115+'UBO Sewer Alt 4'!AI134+'Generic_SP Alt 4'!AH37","v":0},{"$f":"'Power Alt 4'!AI202+'Power Alt 4'!AI218+'Telecomm Alt 4'!AI160+'Telecomm Alt 4'!AI167+'UBO Gas Alt 4'!AI174+'UBO Gas Alt 4'!AI160+'UBO Water Alt 4'!AI257+'UBO Water Alt 4'!AI317+'UBO Sewer Alt 4'!AI180+'UBO Sewer Alt 4'!AI161+'Generic_SP Alt 4'!AH52+'Telecomm Alt 4'!AI193","v":0},{"$f":"'Power Alt 4'!AI265+'Power Alt 4'!AI281+'Power Alt 4'!AI305+'Telecomm Alt 4'!AI244+'Telecomm Alt 4'!AI218+'Telecomm Alt 4'!AI211+'UBO Gas Alt 4'!AI218+'UBO Gas Alt 4'!AI204+'UBO Water Alt 4'!AI337+'UBO Water Alt 4'!AI397+'UBO Sewer Alt 4'!AI226+'UBO Sewer Alt 4'!AI207+'Generic_SP Alt 4'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Alt 4'!AI187,'Telecomm Alt 4'!AI150,'UBO Gas Alt 4'!AI135,'Misc. Items Alt 4'!AI126,'Generic_SP Alt 4'!AH43,'UBO Water Alt 4'!AI243,'UBO Sewer Alt 4'!AI139)","v":0},{"$f":"SUM('Power Alt 4'!AI250,'Telecomm Alt 4'!AI201,'UBO Gas Alt 4'!AI179,'Misc. Items Alt 4'!AI168,'Generic_SP Alt 4'!AH58,'UBO Water Alt 4'!AI322,'UBO Sewer Alt 4'!AI185)","v":0},{"$f":"SUM('Power Alt 4'!AI313,'Telecomm Alt 4'!AI252,'UBO Gas Alt 4'!AI223,'Misc. Items Alt 4'!AI210,'Generic_SP Alt 4'!AH73,'UBO Water Alt 4'!AI402,'UBO Sewer Alt 4'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C29+C28","v":0},{"$f":"D29+D28","v":0},{"$f":"E29+E30+E28","v":0},{"$f":"F29+F30+F28","v":0},{"$f":"G29+G30+G28","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,\"No previous estimate\",H31/C31)","v":"No previous estimate"},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,\"No previous estimate\",J31/D31)","v":"No previous estimate"},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,\"No previous estimate\",L31/E31)","v":"No previous estimate"},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,\"No previous estimate\",N31/F31)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Alt 4'!AI39+'UC Water Alt 4'!AI18+'UC Water Alt 4'!AI78+'UC Sewer Alt 4'!AI24+'UC Sewer Alt 4'!AI43+'UC Gas Alt 4'!AI27+'UC Gas Alt 4'!AI41","v":0},{"$f":"'UC Water Alt 4'!AI98+'UC Water Alt 4'!AI158+'UC Sewer Alt 4'!AI69+'UC Sewer Alt 4'!AI88+'Misc. Items Alt 4'!AI80+'UC Gas Alt 4'!AI72+'UC Gas Alt 4'!AI86","v":0},{"$f":"'Misc. Items Alt 4'!AI121+'UC Sewer Alt 4'!AI115+'UC Sewer Alt 4'!AI134+'UC Water Alt 4'!AI178+'UC Water Alt 4'!AI238+'UC Gas Alt 4'!AI116+'UC Gas Alt 4'!AI130","v":0},{"$f":"'UC Water Alt 4'!AI257+'UC Water Alt 4'!AI317+'UC Sewer Alt 4'!AI161+'Misc. Items Alt 4'!AI163+'UC Sewer Alt 4'!AI180+'UC Gas Alt 4'!AI160+'UC Gas Alt 4'!AI174","v":0},{"$f":"'UC Water Alt 4'!AI337+'UC Water Alt 4'!AI397+'UC Sewer Alt 4'!AI207+'UC Sewer Alt 4'!AI226+'Misc. Items Alt 4'!AI205+'UC Gas Alt 4'!AI204+'UC Gas Alt 4'!AI218","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IF(C32=0,0,H32/C32)","v":0},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IF(D32=0,0,J32/D32)","v":0},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IF(E32=0,0,L32/E32)","v":0},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IF(F32=0,0,N32/F32)","v":0}]
[null,"Grand Total",{"$f":"SUM(C31:C32)","v":0},{"$f":"SUM(D31:D32)","v":0},{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"IF(D33=0,0,D33-C33)","v":0},{"$f":"IFERROR(H33/C33,\"No change\")","v":"No change"},{"$f":"IF(E33=0,0,E33-D33)","v":0},{"$f":"IFERROR(J33/D33,\"No Change\")","v":"No Change"},{"$f":"IF(F33=0,0,F33-E33)","v":0},{"$f":"IFERROR(L33/E33,\"No change\")","v":"No change"},{"$f":"IF(G33=0,0,G33-F33)","v":0},{"$f":"IFERROR(N33/F33,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Power Alt 4","index":62,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,244,27],[305,1,307,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 4","index":63,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UBO Gas Alt 4","index":64,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Alt 4","index":65,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Water Alt 4","index":66,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[241,32,241,33],[317,1,319,27],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[239,32,239,33],[240,32,240,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD372","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 4","index":67,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32],[240,31,241,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"UC Sewer Alt 4","index":68,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[181,1,183,27],[227,1,229,27],[0,32,3,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[135,32,135,33],[136,32,136,33],[137,32,137,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 4","index":69,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Alt 4","index":70,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 4","index":71,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Cover Sheet Alt 4","index":72,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 4'!E7=0,\"\",'Utility Selection Alt 4'!E7)","v":"H-149006AA"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 4'!E8=0,\"\",'Utility Selection Alt 4'!E8)","v":""}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 4'!E9=0,\"\",'Utility Selection Alt 4'!E9)","v":""}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 4'!E10=0,\"\",'Utility Selection Alt 4'!E10)","v":"U-5702AA"}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 4'!E11=0,\"\",'Utility Selection Alt 4'!E11)","v":"Div 3"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 4'!E12=0,\"\",'Utility Selection Alt 4'!E12)","v":"New Hanover"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 4'!E13=0,\"\",'Utility Selection Alt 4'!E13)","v":""}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 4'!E14=0,\"\",'Utility Selection Alt 4'!E14)","v":"Alt 3B Fourteen-foot Wide Multi-use Bridge with Elevator Access Crossing College Rd near Randall Parkway"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 4'!E15=0,\"\",'Utility Selection Alt 4'!E15)","v":"International"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 4'!E16=0,\"\",'Utility Selection Alt 4'!E16)","v":"2025-09-18"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 4'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 4'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 4'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 4'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 4'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 4'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 4'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 4'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 4'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 4'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 4'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 4'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 4'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 4'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 4'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 4'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 4'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 4'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 4'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 4'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 4'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 4'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 4'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 4'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 4'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 4'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 4'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 4'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 4'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 4'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 4'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 4'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 4'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 4'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 4'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 4'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 4'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 4'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 4'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 4'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 4'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 4'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Selection Alt 5","index":73,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 5"]
[]
[null,"Telecomm Alt 5"]
[]
[null,"UC Gas Alt 5",null,"Feasibility No:","H257392"]
[null,null,null,"WBS Element No:","67005.1.1"]
[null,"UBO Gas Alt 5",null,"State Project No:"]
[null,null,null,"Fed. Project No:"]
[null,"UC Water Alt 5",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 12"}]
[null,null,null,"County:","Alexander"]
[null,"UBO Water Alt 5",null,"Project Location:","Off of I-85 "]
[null,null,null,"Alternate Description:","Alt 5"]
[null,"UC Sewer Alt 5",null,"Submitter:","***"]
[null,null,null,"Date:","2025-09-10"]
[null,"UBO Sewer Alt 5"]
[]
[null,"Misc. Items Alt 5"]
[]
[null,"Generic Special Provisions Alt 5"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 5"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 5","index":74,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[10,1,10,2],[6,1,6,3],[7,1,7,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 5'!E7=0,\"\",'Utility Selection Alt 5'!E7)","v":"H257392"},null,"UTILITY ESTIMATE WORKSHEET"]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 5'!E8=0,\"\",'Utility Selection Alt 5'!E8)","v":"67005.1.1"}]
["State Project No:",{"$f":"IF('Utility Selection Alt 5'!E9=0,\"\",'Utility Selection Alt 5'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 5'!E10=0,\"\",'Utility Selection Alt 5'!E10)","v":""}]
["Division:",{"$f":"IF('Utility Selection Alt 5'!E11=0,\"\",'Utility Selection Alt 5'!E11)","v":"Div 12"}]
["County:",{"$f":"IF('Utility Selection Alt 5'!E12=0,\"\",'Utility Selection Alt 5'!E12)","v":"Alexander"},null,null,1]
["Project Location:",{"$f":"IF('Utility Selection Alt 5'!E13=0,\"\",'Utility Selection Alt 5'!E13)","v":"Off of I-85 "}]
["Alt 5 Description:",{"$f":"IF('Utility Selection Alt 5'!E14=0,\"\",'Utility Selection Alt 5'!E14)","v":"Alt 5"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 5'!E15=0,\"\",'Utility Selection Alt 5'!E15)","v":"***"},null,null,null,null,"Print This Page and submit it along with the spreadsheet"]
["Date:",{"$f":"IF('Utility Selection Alt 5'!E16=0,\"\",'Utility Selection Alt 5'!E16)","v":"2025-09-10"}]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD18","v":0},null,null,{"$f":"'UC Water Alt 5'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 5'!AD78","v":0},null,null,{"$f":"'UC Water Alt 5'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 5'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!C32","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD18","v":0},null,null,{"$f":"'Power Alt 5'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD11","v":0},null,null,{"$f":"'Power Alt 5'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD34","v":0},null,null,{"$f":"'Power Alt 5'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD25","v":0},null,null,{"$f":"'Power Alt 5'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 5'!AD59","v":0},null,null,{"$f":"'Power Alt 5'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 5'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 5'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 5'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 5'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 5'!C31","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 5'!C33","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD98","v":0},null,null,{"$f":"'UC Water Alt 5'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 5'!AD158","v":0},null,null,{"$f":"'UC Water Alt 5'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 5'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!D32","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD78","v":0},null,null,{"$f":"'Power Alt 5'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD71","v":0},null,null,{"$f":"'Power Alt 5'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD94","v":0},null,null,{"$f":"'Power Alt 5'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD85","v":0},null,null,{"$f":"'Power Alt 5'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 5'!AD119","v":0},null,null,{"$f":"'Power Alt 5'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 5'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 5'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 5'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 5'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!D31","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 5'!D33","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD178","v":0},null,null,{"$f":"'UC Water Alt 5'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 5'!AD238","v":0},null,null,{"$f":"'UC Water Alt 5'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 5'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!E32","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD138","v":0},null,null,{"$f":"'Power Alt 5'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD131","v":0},null,null,{"$f":"'Power Alt 5'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD154","v":0},null,null,{"$f":"'Power Alt 5'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD145","v":0},null,null,{"$f":"'Power Alt 5'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 5'!AD179","v":0},null,null,{"$f":"'Power Alt 5'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 5'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 5'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 5'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 5'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 5'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 5'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 5'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 5'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 5'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 5'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 5'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!E31","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 5'!E33","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD257","v":0},null,null,{"$f":"'UC Water Alt 5'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 5'!AD317","v":0},null,null,{"$f":"'UC Water Alt 5'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 5'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!F32","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD201","v":0},null,null,{"$f":"'Power Alt 5'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD194","v":0},null,null,{"$f":"'Power Alt 5'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD217","v":0},null,null,{"$f":"'Power Alt 5'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD208","v":0},null,null,{"$f":"'Power Alt 5'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 5'!AD242","v":0},null,null,{"$f":"'Power Alt 5'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 5'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 5'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 5'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 5'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 5'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 5'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 5'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 5'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 5'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 5'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 5'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!F31","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 5'!F33","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD337","v":0},null,null,{"$f":"'UC Water Alt 5'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 5'!AD397","v":0},null,null,{"$f":"'UC Water Alt 5'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 5'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 5'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 5'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 5'!G32","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD264","v":0},null,null,{"$f":"'Power Alt 5'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD257","v":0},null,null,{"$f":"'Power Alt 5'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD280","v":0},null,null,{"$f":"'Power Alt 5'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD271","v":0},null,null,{"$f":"'Power Alt 5'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 5'!AD305","v":0},null,null,{"$f":"'Power Alt 5'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 5'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 5'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 5'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 5'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 5'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 5'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 5'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 5'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 5'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 5'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 5'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 5'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 5'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 5'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 5'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 5'!G31","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 5'!G33","v":0}]

{"sheet":"Cost Estimate Alt 5","index":75,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[33,7,33,14],[37,2,37,6],[35,7,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 5'!E7=0,\"\",'Utility Selection Alt 5'!E7)","v":"H257392"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 5'!E8=0,\"\",'Utility Selection Alt 5'!E8)","v":"67005.1.1"}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 5'!E9=0,\"\",'Utility Selection Alt 5'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 5'!E10=0,\"\",'Utility Selection Alt 5'!E10)","v":""}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Alt 5'!E11=0,\"\",'Utility Selection Alt 5'!E11)","v":"Div 12"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Alt 5'!E12=0,\"\",'Utility Selection Alt 5'!E12)","v":"Alexander"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 5'!E13=0,\"\",'Utility Selection Alt 5'!E13)","v":"Off of I-85 "}]
[null,null,null,"Alt 5 Description:",{"$f":"IF('Utility Selection Alt 5'!E14=0,\"\",'Utility Selection Alt 5'!E14)","v":"Alt 5"}]
["(Select Option)",null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 5'!E15=0,\"\",'Utility Selection Alt 5'!E15)","v":"***"}]
["Stage 1",null,null,"Date:",{"$f":"IF('Utility Selection Alt 5'!E16=0,\"\",'Utility Selection Alt 5'!E16)","v":"2025-09-10"}]
["Stage 2"]
["Stage 3"]
["Stage 4","Feasability Requestee:"]
["12/15 Month Let","Utilities QA/QC Engineer:"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C29*0.25","v":0},{"$f":"D29*0.25","v":0},{"$f":"E29*0.25","v":0},{"$f":"F29*0.25","v":0},{"$f":"G29*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Alt 5'!AI19+'Power Alt 5'!AI35+'Power Alt 5'!AI59+'Telecomm Alt 5'!AI13+'Telecomm Alt 5'!AI20+'Telecomm Alt 5'!AI46+'UBO Gas Alt 5'!AI27+'UBO Gas Alt 5'!AI41+'UBO Water Alt 5'!AI18+'UBO Sewer Alt 5'!AI77+'UBO Sewer Alt 5'!AI24+'UBO Sewer Alt 5'!AI43+'Generic_SP Alt 5'!AH11","v":0},{"$f":"'Power Alt 5'!AI79+'Power Alt 5'!AI95+'Telecomm Alt 5'!AI61+'Telecomm Alt 5'!AI68+'Telecomm Alt 5'!AI94+'UBO Gas Alt 5'!AI72+'UBO Gas Alt 5'!AI86+'UBO Water Alt 5'!AI98+'UBO Water Alt 5'!AI158+'UBO Sewer Alt 5'!AI69+'UBO Sewer Alt 5'!AI88+'Generic_SP Alt 5'!AH24","v":0},{"$f":"'Power Alt 5'!AI139+'Power Alt 5'!AI155+'Power Alt 5'!AI179+'Telecomm Alt 5'!AI109+'Telecomm Alt 5'!AI116+'Telecomm Alt 5'!AI142+'UBO Gas Alt 5'!AI116+'UBO Gas Alt 5'!AI130+'UBO Water Alt 5'!AI178+'UBO Water Alt 5'!AI238+'UBO Sewer Alt 5'!AI115+'UBO Sewer Alt 5'!AI134+'Generic_SP Alt 5'!AH37","v":0},{"$f":"'Power Alt 5'!AI202+'Power Alt 5'!AI218+'Telecomm Alt 5'!AI160+'Telecomm Alt 5'!AI167+'UBO Gas Alt 5'!AI174+'UBO Gas Alt 5'!AI160+'UBO Water Alt 5'!AI257+'UBO Water Alt 5'!AI317+'UBO Sewer Alt 5'!AI180+'UBO Sewer Alt 5'!AI161+'Generic_SP Alt 5'!AH52+'Telecomm Alt 5'!AI193","v":0},{"$f":"'Power Alt 5'!AI265+'Power Alt 5'!AI281+'Power Alt 5'!AI305+'Telecomm Alt 5'!AI244+'Telecomm Alt 5'!AI218+'Telecomm Alt 5'!AI211+'UBO Gas Alt 5'!AI218+'UBO Gas Alt 5'!AI204+'UBO Water Alt 5'!AI337+'UBO Water Alt 5'!AI397+'UBO Sewer Alt 5'!AI226+'UBO Sewer Alt 5'!AI207+'Generic_SP Alt 5'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Alt 5'!AI187,'Telecomm Alt 5'!AI150,'UBO Gas Alt 5'!AI135,'Misc. Items Alt 5'!AI126,'Generic_SP Alt 5'!AH43,'UBO Water Alt 5'!AI243,'UBO Sewer Alt 5'!AI139)","v":0},{"$f":"SUM('Power Alt 5'!AI250,'Telecomm Alt 5'!AI201,'UBO Gas Alt 5'!AI179,'Misc. Items Alt 5'!AI168,'Generic_SP Alt 5'!AH58,'UBO Water Alt 5'!AI322,'UBO Sewer Alt 5'!AI185)","v":0},{"$f":"SUM('Power Alt 5'!AI313,'Telecomm Alt 5'!AI252,'UBO Gas Alt 5'!AI223,'Misc. Items Alt 5'!AI210,'Generic_SP Alt 5'!AH73,'UBO Water Alt 5'!AI402,'UBO Sewer Alt 5'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C29+C28","v":0},{"$f":"D29+D28","v":0},{"$f":"E29+E30+E28","v":0},{"$f":"F29+F30+F28","v":0},{"$f":"G29+G30+G28","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,\"No previous estimate\",H31/C31)","v":"No previous estimate"},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,\"No previous estimate\",J31/D31)","v":"No previous estimate"},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,\"No previous estimate\",L31/E31)","v":"No previous estimate"},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,\"No previous estimate\",N31/F31)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Alt 5'!AI39+'UC Water Alt 5'!AI18+'UC Water Alt 5'!AI78+'UC Sewer Alt 5'!AI24+'UC Sewer Alt 5'!AI43+'UC Gas Alt 5'!AI27+'UC Gas Alt 5'!AI41","v":0},{"$f":"'UC Water Alt 5'!AI98+'UC Water Alt 5'!AI158+'UC Sewer Alt 5'!AI69+'UC Sewer Alt 5'!AI88+'Misc. Items Alt 5'!AI80+'UC Gas Alt 5'!AI72+'UC Gas Alt 5'!AI86","v":0},{"$f":"'Misc. Items Alt 5'!AI121+'UC Sewer Alt 5'!AI115+'UC Sewer Alt 5'!AI134+'UC Water Alt 5'!AI178+'UC Water Alt 5'!AI238+'UC Gas Alt 5'!AI116+'UC Gas Alt 5'!AI130","v":0},{"$f":"'UC Water Alt 5'!AI257+'UC Water Alt 5'!AI317+'UC Sewer Alt 5'!AI161+'Misc. Items Alt 5'!AI163+'UC Sewer Alt 5'!AI180+'UC Gas Alt 5'!AI160+'UC Gas Alt 5'!AI174","v":0},{"$f":"'UC Water Alt 5'!AJ257+'UC Water Alt 5'!AJ317+'UC Sewer Alt 5'!AJ161+'Misc. Items Alt 5'!AJ163+'UC Sewer Alt 5'!AJ180+'UC Gas Alt 5'!AI204+'UC Gas Alt 5'!AI218","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IF(C32=0,0,H32/C32)","v":0},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IF(D32=0,0,J32/D32)","v":0},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IF(E32=0,0,L32/E32)","v":0},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IF(F32=0,0,N32/F32)","v":0}]
[null,"Grand Total",{"$f":"SUM(C31:C32)","v":0},{"$f":"SUM(D31:D32)","v":0},{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"IF(D33=0,0,D33-C33)","v":0},{"$f":"IFERROR(H33/C33,\"No change\")","v":"No change"},{"$f":"IF(E33=0,0,E33-D33)","v":0},{"$f":"IFERROR(J33/D33,\"No Change\")","v":"No Change"},{"$f":"IF(F33=0,0,F33-E33)","v":0},{"$f":"IFERROR(L33/E33,\"No change\")","v":"No change"},{"$f":"IF(G33=0,0,G33-F33)","v":0},{"$f":"IFERROR(N33/F33,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Power Alt 5","index":76,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,244,27],[305,1,307,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",{"$f":"AG30*AD30","v":0}]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 5","index":77,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UBO Gas Alt 5","index":78,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Alt 5","index":79,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Water Alt 5","index":80,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[241,32,241,33],[317,1,319,27],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[239,32,239,33],[240,32,240,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD372","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 5","index":81,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32],[240,31,241,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",0]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"UC Sewer Alt 5","index":82,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[181,1,183,27],[227,1,229,27],[0,32,3,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[135,32,135,33],[136,32,136,33],[137,32,137,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 5","index":83,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG40*AD40","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG85*AD85","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG131*AD131","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG177*AD177","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG223*AD223","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"Misc. Items Alt 5","index":84,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 5","index":85,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP",null,null,null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Cover Sheet Alt 5","index":86,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 5'!E7=0,\"\",'Utility Selection Alt 5'!E7)","v":"H257392"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 5'!E8=0,\"\",'Utility Selection Alt 5'!E8)","v":"67005.1.1"}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 5'!E9=0,\"\",'Utility Selection Alt 5'!E9)","v":""}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 5'!E10=0,\"\",'Utility Selection Alt 5'!E10)","v":""}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 5'!E11=0,\"\",'Utility Selection Alt 5'!E11)","v":"Div 12"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 5'!E12=0,\"\",'Utility Selection Alt 5'!E12)","v":"Alexander"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 5'!E13=0,\"\",'Utility Selection Alt 5'!E13)","v":"Off of I-85 "}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 5'!E14=0,\"\",'Utility Selection Alt 5'!E14)","v":"Alt 5"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 5'!E15=0,\"\",'Utility Selection Alt 5'!E15)","v":"***"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 5'!E16=0,\"\",'Utility Selection Alt 5'!E16)","v":"2025-09-10"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 5'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 5'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 5'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 5'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 5'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 5'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 5'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 5'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 5'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 5'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 5'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 5'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 5'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 5'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 5'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 5'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 5'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 5'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 5'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 5'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 5'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 5'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 5'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 5'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 5'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 5'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 5'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 5'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 5'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 5'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 5'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 5'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 5'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 5'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 5'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 5'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 5'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 5'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 5'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 5'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 5'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 5'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Selection Alt 6","index":87,"n_rows":128,"n_cols":5,"rows_kept":128,"cut":false,"hidden":true,"merged":[[22,0,23,0],[24,0,25,0],[26,0,27,0],[14,0,15,0],[16,0,17,0],[18,0,19,0],[20,0,21,0],[8,0,9,0],[8,2,9,2],[10,0,11,0],[10,2,11,2],[12,0,13,0],[12,2,13,2],[2,0,3,0],[2,2,3,2],[4,0,5,0],[4,2,5,2],[6,0,7,0],[6,2,7,2]]}
[]
["Select Yes if you would like to turn the tab on","                         Tab Selection"]
[null,"Power Alt 6"]
[]
[null,"Telecomm Alt 6"]
[]
[null,"UC Gas Alt 6",null,"Feasibility No:","H257392"]
[null,null,null,"WBS Element No:","67005.1.1"]
[null,"UBO Gas Alt 6",null,"State Project No:"]
[null,null,null,"Fed. Project No:"]
[null,"UC Water Alt 6",null,"Division:",{"$f":"VLOOKUP(E12,A29:B132,2,FALSE)","v":"Div 12"}]
[null,null,null,"County:","Alexander"]
[null,"UBO Water Alt 6",null,"Project Location:","Off of I-85 "]
[null,null,null,"Alternate Description:","Alt 6"]
[null,"UC Sewer Alt 6",null,"Submitter:","***"]
[null,null,null,"Date:","2025-09-10"]
[null,"UBO Sewer Alt 6"]
[]
[null,"Misc. Items Alt 6"]
[]
[null,"Generic Special Provisions Alt 6"]
[]
[null,"Pay Items"]
[]
[null,"Notes"]
[]
[null,"Cover Sheet Alt 6"]
[]
["Alamance","Div 7"]
["Alexander","Div 12"]
["Alleghany","Div 11"]
["Anson","Div 10"]
["Ashe","Div 11"]
["Avery","Div 11"]
["Beaufort","Div 2"]
["Bertie","Div 1"]
["Bladen","Div 6"]
["Brunswick","Div 3"]
["Buncombe","Div 13"]
["Burke","Div 13"]
["Cabarrus","Div 10"]
["Caldwell","Div 11"]
["Camden","Div 1"]
["Carteret","Div 2"]
["Caswell","Div 7"]
["Catawba","Div 12"]
["Chatham","Div 8"]
["Cherokee","Div 14"]
["Chowan","Div 1"]
["Clay","Div 14"]
["Cleveland","Div 12"]
["Columbus","Div 6"]
["Craven","Div 2"]
["Cumberland","Div 6"]
["Currituck","Div 1"]
["Dare","Div 1"]
["Davidson","Div 9"]
["Davie","Div 9"]
["Duplin","Div 3"]
["Durham","Div 5"]
["Edgecombe","Div 4"]
["Forsyth","Div 9"]
["Franklin","Div 5"]
["Gaston","Div 12"]
["Gates","Div 1"]
["Graham","Div 14"]
["Granville","Div 5"]
["Greene","Div 2"]
["Guilford","Div 7"]
["Halifax","Div 4"]
["Harnett","Div 6"]
["Haywood","Div 14"]
["Henderson","Div 14"]
["Hertford","Div 1"]
["Hoke","Div 8"]
["Hyde","Div 1"]
["Iredell","Div 12"]
["Jackson","Div 14"]
["Johnston","Div 4"]
["Jones","Div 2"]
["Lee","Div 8"]
["Lenoir","Div 2"]
["Lincoln","Div 12"]
["Macon","Div 14"]
["Madison","Div 13"]
["Martin","Div 1"]
["McDowell","Div 13"]
["Mecklenburg","Div 10"]
["Mitchell","Div 13"]
["Montgomery","Div 8"]
["Moore","Div 8"]
["Nash","Div 4"]
["New Hanover","Div 3"]
["Northampton","Div 1"]
["Onslow","Div 3"]
["Orange","Div 7"]
["Pamlico","Div 2"]
["Pasquotank","Div 1"]
["Pender","Div 3"]
["Perquimans","Div 1"]
["Person","Div 5"]
["Pitt","Div 2"]
["Polk","Div 14"]
["Randolph","Div 8"]
["Richmond","Div 8"]
["Robeson","Div 6"]
["Rockingham","Div 7"]
["Rowan","Div 9"]
["Rutherford","Div 13"]
["Sampson","Div 3"]
["Scotland","Div 8"]
["Stanly","Div 10"]
["Stokes","Div 9"]
["Surry","Div 11"]
["Swain","Div 14"]
["Transylvania","Div 14"]
["Tyrrell","Div 1"]
["Union","Div 10"]
["Vance","Div 5"]
["Wake","Div 5"]
["Warren","Div 5"]
["Washington","Div 1"]
["Watauga","Div 11"]
["Wayne","Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Utility Estimate Alt 6","index":88,"n_rows":167,"n_cols":15,"rows_kept":167,"cut":false,"hidden":true,"merged":[[10,1,10,2],[6,1,6,3],[7,1,7,3]]}
["Feasibility No:",{"$f":"IF('Utility Selection Alt 6'!E7=0,\"\",'Utility Selection Alt 6'!E7)","v":"H257392"},null,"UTILITY ESTIMATE WORKSHEET"]
["WBS Element No:",{"$f":"IF('Utility Selection Alt 6'!E8=0,\"\",'Utility Selection Alt 6'!E8)","v":"67005.1.1"}]
["State Project No:",{"$f":"IF('Utility Selection Alt 6'!E9=0,\"\",'Utility Selection Alt 6'!E9)","v":""}]
["Fed. Project No:",{"$f":"IF('Utility Selection Alt 6'!E10=0,\"\",'Utility Selection Alt 6'!E10)","v":""}]
["Division:",{"$f":"IF('Utility Selection Alt 6'!E11=0,\"\",'Utility Selection Alt 6'!E11)","v":"Div 12"}]
["County:",{"$f":"IF('Utility Selection Alt 6'!E12=0,\"\",'Utility Selection Alt 6'!E12)","v":"Alexander"},null,null,1]
["Project Location:",{"$f":"IF('Utility Selection Alt 6'!E13=0,\"\",'Utility Selection Alt 6'!E13)","v":"Off of I-85 "}]
["Alt 6 Description:",{"$f":"IF('Utility Selection Alt 6'!E14=0,\"\",'Utility Selection Alt 6'!E14)","v":"Alt 6"}]
["Submitter:",{"$f":"IF('Utility Selection Alt 6'!E15=0,\"\",'Utility Selection Alt 6'!E15)","v":"***"},null,null,null,null,"Print This Page and submit it along with the spreadsheet"]
["Date:",{"$f":"IF('Utility Selection Alt 6'!E16=0,\"\",'Utility Selection Alt 6'!E16)","v":"2025-09-10"}]
[]
["1.Construction Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD18","v":0},null,null,{"$f":"'UC Water Alt 6'!AI18","v":0}]
["1.UC Water Items Total",{"$f":"'UC Water Alt 6'!AD78","v":0},null,null,{"$f":"'UC Water Alt 6'!AI78","v":0}]
["1.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD24","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI24","v":0}]
["1.UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD43","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI43","v":0}]
["1.UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD27","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI27","v":0}]
["1.UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD41","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI41","v":0}]
["1.Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD39","v":0},null,null,{"$f":"'Misc. Items Alt 6'!AI39","v":0}]
["1. Construction Estimate 1 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!C32","v":0}]
["1.Relocation Estimate 1","Quantity","Units","Unit Cost","Cost"]
["1.Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD18","v":0},null,null,{"$f":"'Power Alt 6'!AI18","v":0}]
["1.Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD11","v":0},null,null,{"$f":"'Power Alt 6'!AI11","v":0}]
["1.Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD34","v":0},null,null,{"$f":"'Power Alt 6'!AI34","v":0}]
["1.Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD25","v":0},null,null,{"$f":"'Power Alt 6'!AI25","v":0}]
["1.Power Items Total",{"$f":"'Power Alt 6'!AD59","v":0},null,null,{"$f":"'Power Alt 6'!AI59","v":0}]
["1.Telecomm Poles Total",{"$f":"'Telecomm Alt 6'!AD13","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI13","v":0}]
["1.Telecomm Lines Total",{"$f":"'Telecomm Alt 6'!AD20","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI20","v":0}]
["1.Telecomm Items Total",{"$f":"'Telecomm Alt 6'!AD46","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI46","v":0}]
["1.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD27","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI27","v":0}]
["1.UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD41","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI41","v":0}]
["1.UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD18","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI18","v":0}]
["1.UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD78","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI78","v":0}]
["1.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD24","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI24","v":0}]
["1.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD43","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI43","v":0}]
["1.Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD11","v":0},null,null,{"$f":"'Generic_SP Alt 6'!AH11","v":0}]
["1. Relocation Estimate 1 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 6'!C31","v":0}]
["1. Estimate 1 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 6'!C33","v":0}]
["2.Construction Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD98","v":0},null,null,{"$f":"'UC Water Alt 6'!AI98","v":0}]
["2.UC Water Items Total",{"$f":"'UC Water Alt 6'!AD158","v":0},null,null,{"$f":"'UC Water Alt 6'!AI158","v":0}]
["2.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD69","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI69","v":0}]
["2.UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD88","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI88","v":0}]
["2.UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD72","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI72","v":0}]
["2.UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD86","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI86","v":0}]
["2.Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD80","v":0},null,null,{"$f":"'Misc. Items Alt 6'!AI80","v":0}]
["2. Construction Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!D32","v":0}]
["2.Relocation Estimate 2","Quantity","Units","Unit Cost","Cost"]
["2.Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD78","v":0},null,null,{"$f":"'Power Alt 6'!AI78","v":0}]
["2.Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD71","v":0},null,null,{"$f":"'Power Alt 6'!AI71","v":0}]
["2.Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD94","v":0},null,null,{"$f":"'Power Alt 6'!AI94","v":0}]
["2.Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD85","v":0},null,null,{"$f":"'Power Alt 6'!AI85","v":0}]
["2.Power Items Total",{"$f":"'Power Alt 6'!AD119","v":0},null,null,{"$f":"'Power Alt 6'!AI119","v":0}]
["2.Telecomm Poles Total",{"$f":"'Telecomm Alt 6'!AD61","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI61","v":0}]
["2.Telecomm Lines Total",{"$f":"'Telecomm Alt 6'!AD68","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI68","v":0}]
["2.Telecomm Items Total",{"$f":"'Telecomm Alt 6'!AD94","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI94","v":0}]
["2.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD72","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI72","v":0}]
["2.UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD86","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI86","v":0}]
["2.UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD98","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI98","v":0}]
["2.UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD158","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI158","v":0}]
["2.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD69","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI69","v":0}]
["2.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD88","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI88","v":0}]
["2.Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD24","v":0},null,null,{"$f":"'Generic_SP Alt 6'!AH24","v":0}]
["2. Relocation Estimate 2 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!D31","v":0}]
["2. Estimate 2 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 6'!D33","v":0}]
["3.Construction Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD178","v":0},null,null,{"$f":"'UC Water Alt 6'!AI178","v":0}]
["3.UC Water Items Total",{"$f":"'UC Water Alt 6'!AD238","v":0},null,null,{"$f":"'UC Water Alt 6'!AI238","v":0}]
["3.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD115","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI115","v":0}]
["3.UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD134","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI134","v":0}]
["3.UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD116","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI116","v":0}]
["3.UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD130","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI130","v":0}]
["3.Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD121","v":0},null,null,{"$f":"'Misc. Items Alt 6'!AI121","v":0}]
["3. Construction Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!E32","v":0}]
["3.Relocation Estimate 3","Quantity","Units","Unit Cost","Cost"]
["3.Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD138","v":0},null,null,{"$f":"'Power Alt 6'!AI138","v":0}]
["3.Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD131","v":0},null,null,{"$f":"'Power Alt 6'!AI131","v":0}]
["3.Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD154","v":0},null,null,{"$f":"'Power Alt 6'!AI154","v":0}]
["3.Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD145","v":0},null,null,{"$f":"'Power Alt 6'!AI145","v":0}]
["3.Power Items Total",{"$f":"'Power Alt 6'!AD179","v":0},null,null,{"$f":"'Power Alt 6'!AI179","v":0}]
["3.Telecomm Poles Total",{"$f":"'Telecomm Alt 6'!AD109","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI109","v":0}]
["3.Telecomm Lines Total",{"$f":"'Telecomm Alt 6'!AD116","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI116","v":0}]
["3.Telecomm Items Total",{"$f":"'Telecomm Alt 6'!AD142","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI142","v":0}]
["3.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD116","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI116","v":0}]
["3.UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD130","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI130","v":0}]
["3.UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD178","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI178","v":0}]
["3.UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD238","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI238","v":0}]
["3.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD115","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI115","v":0}]
["3.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD134","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI134","v":0}]
["3.Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD37","v":0},null,null,{"$f":"'Generic_SP Alt 6'!AH37","v":0}]
["3.URA Power",null,null,null,{"$f":"'Power Alt 6'!AI187","v":0}]
["3.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 6'!AI150","v":0}]
["3.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 6'!AI135","v":0}]
["3.URA Water",null,null,null,{"$f":"'UBO Water Alt 6'!AI243","v":0}]
["3.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 6'!AI139","v":0}]
["3.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 6'!AI126","v":0}]
["3.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 6'!AH43","v":0}]
["3. Relocation Estimate 3 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!E31","v":0}]
["3. Estimate 3 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 6'!E33","v":0}]
["4.Construction Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD257","v":0},null,null,{"$f":"'UC Water Alt 6'!AI257","v":0}]
["4.UC Water Items Total",{"$f":"'UC Water Alt 6'!AD317","v":0},null,null,{"$f":"'UC Water Alt 6'!AI317","v":0}]
["4.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD161","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI161","v":0}]
["4.UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD180","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI180","v":0}]
["4.UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD160","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI160","v":0}]
["4.UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD174","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI174","v":0}]
["4.Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD163","v":0},null,null,{"$f":"'Misc. Items Alt 6'!AI163","v":0}]
["4. Construction Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!F32","v":0}]
["4.Relocation Estimate 4","Quantity","Units","Unit Cost","Cost"]
["4.Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD201","v":0},null,null,{"$f":"'Power Alt 6'!AI201","v":0}]
["4.Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD194","v":0},null,null,{"$f":"'Power Alt 6'!AI194","v":0}]
["4.Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD217","v":0},null,null,{"$f":"'Power Alt 6'!AI217","v":0}]
["4.Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD208","v":0},null,null,{"$f":"'Power Alt 6'!AI208","v":0}]
["4.Power Items Total",{"$f":"'Power Alt 6'!AD242","v":0},null,null,{"$f":"'Power Alt 6'!AI242","v":0}]
["4.Telecomm Poles Total",{"$f":"'Telecomm Alt 6'!AD160","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI160","v":0}]
["4.Telecomm Lines Total",{"$f":"'Telecomm Alt 6'!AD167","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI167","v":0}]
["4.Telecomm Items Total",{"$f":"'Telecomm Alt 6'!AD193","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI193","v":0}]
["4.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD160","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI160","v":0}]
["4.UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD174","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI174","v":0}]
["4.UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD257","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI257","v":0}]
["4.UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD317","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI317","v":0}]
["4.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD161","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI161","v":0}]
["4.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD180","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI180","v":0}]
["4.Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD52","v":0},null,null,{"$f":"'Generic_SP Alt 6'!AH52","v":0}]
["4.URA Power",null,null,null,{"$f":"'Power Alt 6'!AI250","v":0}]
["4.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 6'!AI201","v":0}]
["4.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 6'!AI179","v":0}]
["4.URA Water",null,null,null,{"$f":"'UBO Water Alt 6'!AI322","v":0}]
["4.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 6'!AI185","v":0}]
["4.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 6'!AI168","v":0}]
["4.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 6'!AH58","v":0}]
["4. Relocation Estimate 4 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!F31","v":0}]
["4. Estimate 4 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 6'!F33","v":0}]
["5.Construction Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Montgomery"]
["5.UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD337","v":0},null,null,{"$f":"'UC Water Alt 6'!AI337","v":0}]
["5.UC Water Items Total",{"$f":"'UC Water Alt 6'!AD397","v":0},null,null,{"$f":"'UC Water Alt 6'!AI397","v":0}]
["5.UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD207","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI207","v":0},null,null,null,null,null,null,null,null,null,"New Hanover"]
["5.UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD226","v":0},null,null,{"$f":"'UC Sewer Alt 6'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Northampton"]
["5.UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD204","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Onslow"]
["5.UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD218","v":0},null,null,{"$f":"'UC Gas Alt 6'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Orange"]
["5.Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD205","v":0},null,null,{"$f":"'Misc. Items Alt 6'!AI205","v":0}]
["5. Construction Estimate 5 Total Cost",null,null,null,{"$f":"'Cost Estimate Alt 6'!G32","v":0}]
["5.Relocation Estimate 5","Quantity","Units","Unit Cost","Cost",null,null,null,null,null,null,null,null,null,"Pamlico"]
["5.Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD264","v":0},null,null,{"$f":"'Power Alt 6'!AI264","v":0},null,null,null,null,null,null,null,null,null,"Pasquotank"]
["5.Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD257","v":0},null,null,{"$f":"'Power Alt 6'!AI257","v":0},null,null,null,null,null,null,null,null,null,"Pender"]
["5.Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD280","v":0},null,null,{"$f":"'Power Alt 6'!AI280","v":0},null,null,null,null,null,null,null,null,null,"Perquimans"]
["5.Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD271","v":0},null,null,{"$f":"'Power Alt 6'!AI271","v":0},null,null,null,null,null,null,null,null,null,"Person"]
["5.Power Items Total",{"$f":"'Power Alt 6'!AD305","v":0},null,null,{"$f":"'Power Alt 6'!AI305","v":0},null,null,null,null,null,null,null,null,null,"Pitt"]
["5.Telecomm Poles Total",{"$f":"'Telecomm Alt 6'!AD211","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI211","v":0},null,null,null,null,null,null,null,null,null,"Polk"]
["5.Telecomm Lines Total",{"$f":"'Telecomm Alt 6'!AD218","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Randolph"]
["5.Telecomm Items Total",{"$f":"'Telecomm Alt 6'!AD244","v":0},null,null,{"$f":"'Telecomm Alt 6'!AI244","v":0},null,null,null,null,null,null,null,null,null,"Richmond"]
["5.UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD204","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI204","v":0},null,null,null,null,null,null,null,null,null,"Robeson"]
["5.UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD218","v":0},null,null,{"$f":"'UBO Gas Alt 6'!AI218","v":0},null,null,null,null,null,null,null,null,null,"Rockingham"]
["5.UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD337","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI337","v":0},null,null,null,null,null,null,null,null,null,"Rowan"]
["5.UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD397","v":0},null,null,{"$f":"'UBO Water Alt 6'!AI397","v":0},null,null,null,null,null,null,null,null,null,"Rutherford"]
["5.UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD207","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI207","v":0},null,null,null,null,null,null,null,null,null,"Sampson"]
["5.UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD226","v":0},null,null,{"$f":"'UBO Sewer Alt 6'!AI226","v":0},null,null,null,null,null,null,null,null,null,"Scotland"]
["5.Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD67","v":0},null,null,{"$f":"'Generic_SP Alt 6'!AH67","v":0}]
["5.URA Power",null,null,null,{"$f":"'Power Alt 6'!AI313","v":0}]
["5.URA Telecomm",null,null,null,{"$f":"'Telecomm Alt 6'!AI252","v":0}]
["5.URA Gas",null,null,null,{"$f":"'UBO Gas Alt 6'!AI223","v":0}]
["5.URA Water",null,null,null,{"$f":"'UBO Water Alt 6'!AI402","v":0}]
["5.URA Sewer",null,null,null,{"$f":"'UBO Sewer Alt 6'!AI231","v":0}]
["5.URA Misc. Items",null,null,null,{"$f":"'Misc. Items Alt 6'!AI210","v":0}]
["5.URA Generic",null,null,null,{"$f":"'Generic_SP Alt 6'!AH73","v":0}]
["5. Relocation Estimate 5 Total Cost ",null,null,null,{"$f":"'Cost Estimate Alt 6'!G31","v":0}]
["5. Estimate 5 Grand Total + 25% Contingency",null,null,null,{"$f":"'Cost Estimate Alt 6'!G33","v":0}]

{"sheet":"Cost Estimate Alt 6","index":89,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[[34,7,34,8],[34,9,34,10],[34,11,34,12],[34,13,34,14],[26,7,26,8],[26,9,26,10],[26,11,26,12],[26,13,26,14],[33,7,33,14],[37,2,37,6],[35,7,35,14],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14]]}
["(Select Option)"]
["Feasibility info.",null,null,null,null,"UTILITY ESTIMATE COST ESTIMATE"]
["Hearing Map",null,null,null,null,null,null,null,null,null,"DOT"]
["DRPS"]
["FS Survey",null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 6'!E7=0,\"\",'Utility Selection Alt 6'!E7)","v":"H257392"},null,null,null,null,null,"PEF"]
["Field Inspection Plan Set",null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 6'!E8=0,\"\",'Utility Selection Alt 6'!E8)","v":"67005.1.1"}]
["Right of Way Plan Set",null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 6'!E9=0,\"\",'Utility Selection Alt 6'!E9)","v":""}]
["Completed Roadway Design",null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 6'!E10=0,\"\",'Utility Selection Alt 6'!E10)","v":""}]
["No Roadway/Drainage available",null,null,"Division:",{"$f":"IF('Utility Selection Alt 6'!E11=0,\"\",'Utility Selection Alt 6'!E11)","v":"Div 12"}]
["Alt. Comments",null,null,"County:",{"$f":"IF('Utility Selection Alt 6'!E12=0,\"\",'Utility Selection Alt 6'!E12)","v":"Alexander"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 6'!E13=0,\"\",'Utility Selection Alt 6'!E13)","v":"Off of I-85 "}]
[null,null,null,"Alt 6 Description:",{"$f":"IF('Utility Selection Alt 6'!E14=0,\"\",'Utility Selection Alt 6'!E14)","v":"Alt 6"}]
["(Select Option)",null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 6'!E15=0,\"\",'Utility Selection Alt 6'!E15)","v":"***"}]
["Stage 1",null,null,"Date:",{"$f":"IF('Utility Selection Alt 6'!E16=0,\"\",'Utility Selection Alt 6'!E16)","v":"2025-09-10"}]
["Stage 2"]
["Stage 3"]
["Stage 4","Feasability Requestee:"]
["12/15 Month Let","Utilities QA/QC Engineer:"]
[null,"DOT/PEF"]
[null,"Name of Estimator for Relocation"]
[null,"Contact Info"]
["(Select Option)","Enter Utility Relocation estimate date"]
[null,"DOT/PEF"]
["Roadway/Drainage became availbale","Name of Estimator for Construction"]
["Inflation","Contact Info"]
["No Change","Enter Utility Construction estimate date"]
["(Select Option)",null,"Estimate 1","Estimate 2","Estimate 3","Estimate 4","Estimate 5","Estimate 2 and Estimate 1 Diff.",null,"Estimate 3 and Estimate 2 Diff.",null,"Estimate 4 and Estimate 3 Diff.",null,"Estimate 5 and Estimate 4 Diff."]
["Inflation","Relocation Contingency 25%",{"$f":"C29*0.25","v":0},{"$f":"D29*0.25","v":0},{"$f":"E29*0.25","v":0},{"$f":"F29*0.25","v":0},{"$f":"G29*0.25","v":0},"($)","(%)","($)","(%)","($)","(%)","($)","(%)"]
["Design Refinements","Utility Relocation",{"$f":"'Power Alt 6'!AI19+'Power Alt 6'!AI35+'Power Alt 6'!AI59+'Telecomm Alt 6'!AI13+'Telecomm Alt 6'!AI20+'Telecomm Alt 6'!AI46+'UBO Gas Alt 6'!AI27+'UBO Gas Alt 6'!AI41+'UBO Water Alt 6'!AI18+'UBO Sewer Alt 6'!AI77+'UBO Sewer Alt 6'!AI24+'UBO Sewer Alt 6'!AI43+'Generic_SP Alt 6'!AH11","v":0},{"$f":"'Power Alt 6'!AI79+'Power Alt 6'!AI95+'Telecomm Alt 6'!AI61+'Telecomm Alt 6'!AI68+'Telecomm Alt 6'!AI94+'UBO Gas Alt 6'!AI72+'UBO Gas Alt 6'!AI86+'UBO Water Alt 6'!AI98+'UBO Water Alt 6'!AI158+'UBO Sewer Alt 6'!AI69+'UBO Sewer Alt 6'!AI88+'Generic_SP Alt 6'!AH24","v":0},{"$f":"'Power Alt 6'!AI139+'Power Alt 6'!AI155+'Power Alt 6'!AI179+'Telecomm Alt 6'!AI109+'Telecomm Alt 6'!AI116+'Telecomm Alt 6'!AI142+'UBO Gas Alt 6'!AI116+'UBO Gas Alt 6'!AI130+'UBO Water Alt 6'!AI178+'UBO Water Alt 6'!AI238+'UBO Sewer Alt 6'!AI115+'UBO Sewer Alt 6'!AI134+'Generic_SP Alt 6'!AH37","v":0},{"$f":"'Power Alt 6'!AI202+'Power Alt 6'!AI218+'Telecomm Alt 6'!AI160+'Telecomm Alt 6'!AI167+'UBO Gas Alt 6'!AI174+'UBO Gas Alt 6'!AI160+'UBO Water Alt 6'!AI257+'UBO Water Alt 6'!AI317+'UBO Sewer Alt 6'!AI180+'UBO Sewer Alt 6'!AI161+'Generic_SP Alt 6'!AH52+'Telecomm Alt 6'!AI193","v":0},{"$f":"'Power Alt 6'!AI265+'Power Alt 6'!AI281+'Power Alt 6'!AI305+'Telecomm Alt 6'!AI244+'Telecomm Alt 6'!AI218+'Telecomm Alt 6'!AI211+'UBO Gas Alt 6'!AI218+'UBO Gas Alt 6'!AI204+'UBO Water Alt 6'!AI337+'UBO Water Alt 6'!AI397+'UBO Sewer Alt 6'!AI226+'UBO Sewer Alt 6'!AI207+'Generic_SP Alt 6'!AH67","v":0}]
["Scope Change","Authorized URA ",null,null,{"$f":"SUM('Power Alt 6'!AI187,'Telecomm Alt 6'!AI150,'UBO Gas Alt 6'!AI135,'Misc. Items Alt 6'!AI126,'Generic_SP Alt 6'!AH43,'UBO Water Alt 6'!AI243,'UBO Sewer Alt 6'!AI139)","v":0},{"$f":"SUM('Power Alt 6'!AI250,'Telecomm Alt 6'!AI201,'UBO Gas Alt 6'!AI179,'Misc. Items Alt 6'!AI168,'Generic_SP Alt 6'!AH58,'UBO Water Alt 6'!AI322,'UBO Sewer Alt 6'!AI185)","v":0},{"$f":"SUM('Power Alt 6'!AI313,'Telecomm Alt 6'!AI252,'UBO Gas Alt 6'!AI223,'Misc. Items Alt 6'!AI210,'Generic_SP Alt 6'!AH73,'UBO Water Alt 6'!AI402,'UBO Sewer Alt 6'!AI231)","v":0}]
["Misc. i.e. Contingency","Total Relocation",{"$f":"C29+C28","v":0},{"$f":"D29+D28","v":0},{"$f":"E29+E30+E28","v":0},{"$f":"F29+F30+F28","v":0},{"$f":"G29+G30+G28","v":0},{"$f":"IF(D31=0,0,D31-C31)","v":0},{"$f":"IF(C31=0,\"No previous estimate\",H31/C31)","v":"No previous estimate"},{"$f":"IF(E31=0,0,E31-D31)","v":0},{"$f":"IF(D31=0,\"No previous estimate\",J31/D31)","v":"No previous estimate"},{"$f":"IF(F31=0,0,F31-E31)","v":0},{"$f":"IF(E31=0,\"No previous estimate\",L31/E31)","v":"No previous estimate"},{"$f":"IF(G31=0,0,G31-F31)","v":0},{"$f":"IF(F31=0,\"No previous estimate\",N31/F31)","v":"No previous estimate"}]
["No Change","Total Utility Construction",{"$f":"'Misc. Items Alt 6'!AI39+'UC Water Alt 6'!AI18+'UC Water Alt 6'!AI78+'UC Sewer Alt 6'!AI24+'UC Sewer Alt 6'!AI43+'UC Gas Alt 6'!AI27+'UC Gas Alt 6'!AI41","v":0},{"$f":"'UC Water Alt 6'!AI98+'UC Water Alt 6'!AI158+'UC Sewer Alt 6'!AI69+'UC Sewer Alt 6'!AI88+'Misc. Items Alt 6'!AI80+'UC Gas Alt 6'!AI72+'UC Gas Alt 6'!AI86","v":0},{"$f":"'Misc. Items Alt 6'!AI121+'UC Sewer Alt 6'!AI115+'UC Sewer Alt 6'!AI134+'UC Water Alt 6'!AI178+'UC Water Alt 6'!AI238+'UC Gas Alt 6'!AI116+'UC Gas Alt 6'!AI130","v":0},{"$f":"'UC Water Alt 6'!AI257+'UC Water Alt 6'!AI317+'UC Sewer Alt 6'!AI161+'Misc. Items Alt 6'!AI163+'UC Sewer Alt 6'!AI180+'UC Gas Alt 6'!AI160+'UC Gas Alt 6'!AI174","v":0},{"$f":"'UC Water Alt 6'!AI337+'UC Water Alt 6'!AI397+'UC Sewer Alt 6'!AI207+'UC Sewer Alt 6'!AI226+'Misc. Items Alt 6'!AI205+'UC Gas Alt 6'!AI204+'UC Gas Alt 6'!AI218","v":0},{"$f":"IF(D32=0,0,D32-C32)","v":0},{"$f":"IF(C32=0,0,H32/C32)","v":0},{"$f":"IF(E32=0,0,E32-D32)","v":0},{"$f":"IF(D32=0,0,J32/D32)","v":0},{"$f":"IF(F32=0,0,F32-E32)","v":0},{"$f":"IF(E32=0,0,L32/E32)","v":0},{"$f":"IF(G32=0,0,G32-F32)","v":0},{"$f":"IF(F32=0,0,N32/F32)","v":0}]
[null,"Grand Total",{"$f":"SUM(C31:C32)","v":0},{"$f":"SUM(D31:D32)","v":0},{"$f":"SUM(E31:E32)","v":0},{"$f":"SUM(F31:F32)","v":0},{"$f":"SUM(G31:G32)","v":0},{"$f":"IF(D33=0,0,D33-C33)","v":0},{"$f":"IFERROR(H33/C33,\"No change\")","v":"No change"},{"$f":"IF(E33=0,0,E33-D33)","v":0},{"$f":"IFERROR(J33/D33,\"No Change\")","v":"No Change"},{"$f":"IF(F33=0,0,F33-E33)","v":0},{"$f":"IFERROR(L33/E33,\"No change\")","v":"No change"},{"$f":"IF(G33=0,0,G33-F33)","v":0},{"$f":"IFERROR(N33/F33,\"No change\")","v":"No change"}]
[null,"Plans at the time of estimate","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","Primary Reason for changes in cost between the estimates"]
[null,"PDN Stages","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)","(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
["Alamance","Comments related to the stages for UBO",null,null,null,null,null,"Secondary Reason for changes in cost between the estimates if applicable"]
[null,"Comments related to the stages for UC",null,null,null,null,null,"(Select Option)",null,"(Select Option)",null,"(Select Option)",null,"(Select Option)"]
[null,"Owners"]

{"sheet":"Cover Sheet Alt 6","index":90,"n_rows":160,"n_cols":9,"rows_kept":160,"cut":false,"hidden":true,"merged":[[44,1,44,2],[44,3,44,6],[53,1,53,2],[53,3,53,6],[17,1,17,2],[17,3,17,6],[26,1,26,2],[26,3,26,6],[35,1,35,2],[35,3,35,6]]}
[]
[null,null,null,"UTILITIES ESTIMATE WORKSHEET"]
[]
[]
[null,null,null,"Feasibility No:",{"$f":"IF('Utility Selection Alt 6'!E7=0,\"\",'Utility Selection Alt 6'!E7)","v":"H257392"}]
[null,null,null,"WBS Element No:",{"$f":"IF('Utility Selection Alt 6'!E8=0,\"\",'Utility Selection Alt 6'!E8)","v":"67005.1.1"}]
[null,null,null,"State Project No:",{"$f":"IF('Utility Selection Alt 6'!E9=0,\"\",'Utility Selection Alt 6'!E9)","v":""}]
[null,null,null,"Fed. Project No:",{"$f":"IF('Utility Selection Alt 6'!E10=0,\"\",'Utility Selection Alt 6'!E10)","v":""}]
[null,null,null,"Division:",{"$f":"IF('Utility Selection Alt 6'!E11=0,\"\",'Utility Selection Alt 6'!E11)","v":"Div 12"}]
[null,null,null,"County:",{"$f":"IF('Utility Selection Alt 6'!E12=0,\"\",'Utility Selection Alt 6'!E12)","v":"Alexander"}]
[null,null,null,"Project Location:",{"$f":"IF('Utility Selection Alt 6'!E13=0,\"\",'Utility Selection Alt 6'!E13)","v":"Off of I-85 "}]
[null,null,null,"Alternate Description:",{"$f":"IF('Utility Selection Alt 6'!E14=0,\"\",'Utility Selection Alt 6'!E14)","v":"Alt 6"}]
[null,null,null,"Submitter:",{"$f":"IF('Utility Selection Alt 6'!E15=0,\"\",'Utility Selection Alt 6'!E15)","v":"***"}]
[null,null,null,"Date:",{"$f":"IF('Utility Selection Alt 6'!E16=0,\"\",'Utility Selection Alt 6'!E16)","v":"2025-09-10"}]
[]
[]
[]
[null,"Construction Estimate 1",null,"Coordination Estimate 1",null,null,null,null,"Legend"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD18","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD18","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 6'!AD46","v":0},null,"Quantity decreased from previous"]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 6'!AD78","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD11","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD27","v":0},null,"Quantity increased from previous"]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD39","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD34","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD41","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD24","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD25","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD18","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD43","v":0},"Power Items Total",{"$f":"'Power Alt 6'!AD59","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD78","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD27","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 6'!AD13","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD24","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD41","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 6'!AD20","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD43","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD11","v":0}]
[null,"Construction Estimate 2",null,"Coordination Estimate 2"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD98","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD78","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 6'!AD94","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 6'!AD158","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD71","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD72","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD80","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD94","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD86","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD69","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD85","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD98","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD88","v":0},"Power Items Total",{"$f":"'Power Alt 6'!AD119","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD158","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD72","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 6'!AD61","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD69","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD86","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 6'!AD68","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD88","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD24","v":0}]
[null,"Construction Estimate 3",null,"Coordination Estimate 3"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD178","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD138","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 6'!AD142","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 6'!AD238","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD131","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD116","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD121","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD154","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD130","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD115","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD145","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD178","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD134","v":0},"Power Items Total",{"$f":"'Power Alt 6'!AD179","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD238","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD116","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 6'!AD109","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD115","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD130","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 6'!AD116","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD134","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD37","v":0}]
[null,"Construction Estimate 4",null,"Coordination Estimate 4"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD257","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD201","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 6'!AD193","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 6'!AD317","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD194","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD160","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD163","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD217","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD174","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD161","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD208","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD257","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD180","v":0},"Power Items Total",{"$f":"'Power Alt 6'!AD242","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD317","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD160","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 6'!AD160","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD161","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD174","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 6'!AD167","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD180","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD52","v":0}]
[null,"Construction Estimate 5",null,"Coordination Estimate 5"]
[null,"UC Water Lines Total",{"$f":"'UC Water Alt 6'!AD337","v":0},"Power Poles Transmission Total",{"$f":"'Power Alt 6'!AD264","v":0},"Telephone Items Total",{"$f":"'Telecomm Alt 6'!AD244","v":0}]
[null,"UC Water Items Total ",{"$f":"'UC Water Alt 6'!AD397","v":0},"Power Poles Distribution Total",{"$f":"'Power Alt 6'!AD257","v":0},"UBO Gas Lines Total",{"$f":"'UBO Gas Alt 6'!AD204","v":0}]
[null,"Misc. Items Total",{"$f":"'Misc. Items Alt 6'!AD205","v":0},"Power Lines Transmission Total",{"$f":"'Power Alt 6'!AD280","v":0},"UBO Gas Items Total",{"$f":"'UBO Gas Alt 6'!AD218","v":0}]
[null,"UC Sewer Lines Total",{"$f":"'UC Sewer Alt 6'!AD207","v":0},"Power Lines Distribution Total",{"$f":"'Power Alt 6'!AD271","v":0},"UBO Water Lines Total",{"$f":"'UBO Water Alt 6'!AD337","v":0}]
[null,"UC Sewer Items Total",{"$f":"'UC Sewer Alt 6'!AD226","v":0},"Power Items Total",{"$f":"'Power Alt 6'!AD305","v":0},"UBO Water Items Total",{"$f":"'UBO Water Alt 6'!AD397","v":0}]
[null,"UC Gas Lines Total",{"$f":"'UC Gas Alt 6'!AD204","v":0},"Telephone Poles Total",{"$f":"'Telecomm Alt 6'!AD211","v":0},"UBO Sewer Lines Total",{"$f":"'UBO Sewer Alt 6'!AD207","v":0}]
[null,"UC Gas Items Total",{"$f":"'UC Gas Alt 6'!AD218","v":0},"Telephone Lines Total",{"$f":"'Telecomm Alt 6'!AD218","v":0},"UBO Sewer Items Total",{"$f":"'UBO Sewer Alt 6'!AD226","v":0}]
[null,null,null,"Generic SP Total",{"$f":"'Generic_SP Alt 6'!AD67","v":0}]
[null,"Div 11"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 11"]
[null,"Div 2"]
[null,"Div 1"]
[null,"Div 6"]
[null,"Div 3"]
[null,"Div 13"]
[null,"Div 13"]
[null,"Div 10"]
[null,"Div 11"]
[null,"Div 1"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 12"]
[null,"Div 8"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 12"]
[null,"Div 6"]
[null,"Div 2"]
[null,"Div 6"]
[null,"Div 1"]
[null,"Div 1"]
[null,"Div 9"]
[null,"Div 9"]
[null,"Div 3"]
[null,"Div 5"]
[null,"Div 4"]
[null,"Div 9"]
[null,"Div 5"]
[null,"Div 12"]
[null,"Div 1"]
[null,"Div 14"]
[null,"Div 5"]
[null,"Div 2"]
[null,"Div 7"]
[null,"Div 4"]
[null,"Div 6"]
[null,"Div 14"]
[null,"Div 14"]
[null,"Div 1"]
[null,"Div 8"]
[null,"Div 1"]
[null,"Div 12"]
[null,"Div 14",null,null,null,null,null,null,"Mitchell"]
[null,"Div 4",null,null,null,null,null,null,"Montgomery"]
[null,"Div 2",null,null,null,null,null,null,"Moore"]
[null,"Div 8",null,null,null,null,null,null,"Nash"]
[null,"Div 2",null,null,null,null,null,null,"New Hanover"]
[null,"Div 12",null,null,null,null,null,null,"Northampton"]
[null,"Div 14",null,null,null,null,null,null,"Onslow"]
[null,"Div 13",null,null,null,null,null,null,"Orange"]
[null,"Div 1",null,null,null,null,null,null,"Pamlico"]
[null,"Div 13",null,null,null,null,null,null,"Pasquotank"]
[null,"Div 10",null,null,null,null,null,null,"Pender"]
[null,"Div 13",null,null,null,null,null,null,"Perquimans"]
[null,"Div 8",null,null,null,null,null,null,"Person"]
[null,"Div 8",null,null,null,null,null,null,"Pitt"]
[null,"Div 4",null,null,null,null,null,null,"Polk"]
[null,"Div 3",null,null,null,null,null,null,"Randolph"]
[null,"Div 1",null,null,null,null,null,null,"Richmond"]
[null,"Div 3",null,null,null,null,null,null,"Robeson"]
[null,"Div 7",null,null,null,null,null,null,"Rockingham"]
[null,"Div 2",null,null,null,null,null,null,"Rowan"]
[null,"Div 1",null,null,null,null,null,null,"Rutherford"]
[null,"Div 3",null,null,null,null,null,null,"Sampson"]
[null,"Div 1",null,null,null,null,null,null,"Scotland"]
[null,"Div 5",null,null,null,null,null,null,"Stanly"]
[null,"Div 2",null,null,null,null,null,null,"Stokes"]
[null,"Div 14",null,null,null,null,null,null,"Surry"]
[null,"Div 8",null,null,null,null,null,null,"Swain"]
[null,"Div 8",null,null,null,null,null,null,"Transylvania"]
[null,"Div 6",null,null,null,null,null,null,"Tyrrell"]
[null,"Div 7",null,null,null,null,null,null,"Union"]
[null,"Div 9",null,null,null,null,null,null,"Vance"]
[null,"Div 13",null,null,null,null,null,null,"Wake"]
[null,"Div 3",null,null,null,null,null,null,"Warren"]
[null,"Div 8",null,null,null,null,null,null,"Washington"]
[null,"Div 10",null,null,null,null,null,null,"Watauga"]
[null,"Div 9",null,null,null,null,null,null,"Wayne"]
[null,"Div 11",null,null,null,null,null,null,"Wilkes"]
[null,"Div 14",null,null,null,null,null,null,"Wilson"]
[null,"Div 14",null,null,null,null,null,null,"Yadkin"]
[null,"Div 1",null,null,null,null,null,null,"Yancey"]
[null,"Div 10"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 5"]
[null,"Div 1"]
[null,"Div 11"]
[null,"Div 4"]
["Wilkes","Div 11"]
["Wilson","Div 4"]
["Yadkin","Div 11"]
["Yancey","Div 13"]

{"sheet":"Power Alt 6","index":91,"n_rows":313,"n_cols":35,"rows_kept":313,"cut":false,"hidden":true,"merged":[[1,4,1,6],[59,1,61,27],[119,1,121,27],[179,1,181,27],[0,32,3,32],[180,31,180,32],[181,31,185,32],[242,1,244,27],[305,1,307,27],[243,31,243,32],[244,31,248,32],[306,31,306,32],[307,31,311,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Power",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!$G214","v":27500},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G215","v":27500},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!$G221","v":27500},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD8:AD10)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI8:AI10)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G216","v":200000},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G217","v":200000},null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G218","v":225000},null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G219","v":350000},null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G220","v":500000},null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!$G222","v":500000},null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD12:AD17)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI12:AI17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD11,AD18)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI11,AI18)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,{"$f":"'Pay Items'!G186","v":0},null,"LF",{"$f":"AG21*AD21","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G187","v":0},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,{"$f":"'Pay Items'!G188","v":0},null,"LF",{"$f":"AG23*AD23","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D24:AC24)","v":0},null,{"$f":"'Pay Items'!G189","v":0},null,"LF",{"$f":"AG24*AD24","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD21:AD24)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI21:AI24)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G190","v":0},null,"LF",{"$f":"AG26*AD26","v":0}]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G191","v":0},null,"LF",{"$f":"AG27*AD27","v":0}]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G192","v":0},null,"LF",{"$f":"AG28*AD28","v":0}]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"LF",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G194","v":0},null,"LF",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G195","v":0},null,"LF",0]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G196","v":0},null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G197","v":0},null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD26:AD33)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI26:AI33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD25,AD34)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI25,AI34)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G198","v":100},null,"LF",{"$f":"AG37*AD37","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G199","v":62},null,"LF",{"$f":"AG38*AD38","v":0}]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G200","v":250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G201","v":250},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G202","v":250},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G203","v":250},null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G204","v":60000},null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G205","v":0.5},null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G206","v":1337516},null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G207","v":1641498},null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G208","v":1945410},null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G209","v":7903506},null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G210","v":8511468},null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G211","v":9727392},null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G212","v":1},null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G213","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD37:AD58)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI37:AI58)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"AF8","v":27500},null,"EA",{"$f":"AG68*AD68","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF9","v":27500},null,"EA",{"$f":"AG69*AD69","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF10","v":27500},null,"EA",{"$f":"AG70*AD70","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD68:AD70)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI68:AI70)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF12","v":200000},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD72:AD77)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI72:AI77)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD71,AD78)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI71,AI78)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D81:AC81)","v":0},null,{"$f":"AF21","v":0},null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,{"$f":"AF22","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D83:AC83)","v":0},null,{"$f":"AF23","v":0},null,"EA",{"$f":"AG83*AD83","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,{"$f":"AF24","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD81:AD84)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI81:AI84)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D86:AC86)","v":0},null,{"$f":"AF26","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG91*AD91","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD86:AD93)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI86:AI93)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD85,AD94)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI85,AI94)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF37","v":100},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",0]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG115*AD115","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D117:AC117)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD97:AD118)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI97:AI118)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,{"$f":"AF68","v":27500},null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF69","v":27500},null,"EA",{"$f":"AG129*AD129","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D130:AC130)","v":0},null,{"$f":"AF70","v":27500},null,"EA",{"$f":"AG130*AD130","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD128:AD130)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI128:AI130)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF72","v":200000},null,"EA",{"$f":"AG132*AD132","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD132:AD137)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI132:AI137)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD131,AD138)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI131,AI138)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF81","v":0},null,"EA",{"$f":"AG141*AD141","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D142:AC142)","v":0},null,{"$f":"AF82","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D143:AC143)","v":0},null,{"$f":"AF83","v":0},null,"EA",{"$f":"AG143*AD143","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D144:AC144)","v":0},null,{"$f":"AF84","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD141:AD144)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI141:AI144)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"AF86","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG151*AD151","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD146:AD153)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI146:AI153)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD145,AD154)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI145,AI154)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF97","v":100},null,"LF",{"$f":"AG157*AD157","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",0]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D173:AC173)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG175*AD175","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D177:AC177)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD157:AD178)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI157:AI178)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI181:AI186)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF128","v":27500},null,"EA",{"$f":"AG191*AD191","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF129","v":27500},null,"EA",{"$f":"AG192*AD192","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,{"$f":"AF130","v":27500},null,"EA",{"$f":"AG193*AD193","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD191:AD193)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI191:AI193)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF132","v":200000},null,"EA",{"$f":"AG195*AD195","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD195:AD200)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI195:AI200)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD194,AD201)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI194,AI201)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D204:AC204)","v":0},null,{"$f":"AF141","v":0},null,"EA",{"$f":"AG204*AD204","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D205:AC205)","v":0},null,{"$f":"AF142","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF143","v":0},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF144","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD204:AD207)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI204:AI207)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF146","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD209:AD216)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI209:AI216)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD208,AD217)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI208,AI217)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF157","v":100},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG228*AD228","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG232*AD232","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG238*AD238","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D240:AC240)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD220:AD241)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI220:AI241)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,"Estimates 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI244:AI249)","v":0}]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_PP"]
[null,"PP"]
[null,"Duke Energy/Dominion Distribution Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D254:AC254)","v":0},null,{"$f":"AF191","v":27500},null,"EA",{"$f":"AG254*AD254","v":0}]
[null,"Distribution Pole (Duke)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF192","v":27500},null,"EA",{"$f":"AG255*AD255","v":0}]
[null,"Distribution Pole (Local)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D256:AC256)","v":0},null,{"$f":"AF193","v":27500},null,"EA",{"$f":"AG256*AD256","v":0}]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD254:AD256)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI254:AI256)","v":0}]
[null,"Transmission (115kV/230kV) Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF195","v":200000},null,"EA",{"$f":"AG258*AD258","v":0}]
[null,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200000,null,"EA",0]
[null,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225000,null,"EA",0]
[null,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"Transmission (500kV) Any Structure Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Structure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,500000,null,"EA",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD258:AD263)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI258:AI263)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Pole Total",null,{"$f":"SUM(AD257,AD264)","v":0},null,"PP_Total",null,null,{"$f":"SUM(AI257,AI264)","v":0}]
[null,"PL"]
[null,"Distribution Line Single Phase ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D267:AC267)","v":0},null,{"$f":"AF204","v":0},null,"EA",{"$f":"AG267*AD267","v":0}]
[null,"Distribution Line Three Phase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D268:AC268)","v":0},null,{"$f":"AF205","v":0},null,"EA",0]
[null,"Buried Distribution Line Commercial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D269:AC269)","v":0},null,{"$f":"AF206","v":0},null,"EA",{"$f":"AG269*AD269","v":0}]
[null,"Buried Distribution Line Residential ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D270:AC270)","v":0},null,{"$f":"AF207","v":0},null,"EA",0]
[null,"Distribution Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD267:AD270)","v":0},null,"Distribution Total",null,null,{"$f":"SUM(AI267:AI270)","v":0}]
[null,"Transmission Line 60kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D272:AC272)","v":0},null,{"$f":"AF209","v":0},null,"EA",0]
[null,"Transmission Line 115 kV on Single Wood Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 115 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50,null,"EA",0]
[null,"Transmission Line 230 kV on Single Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",0]
[null,"Transmission Line 230 kV on Double Steel Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"EA",{"$f":"AG277*AD277","v":0}]
[null,"3 Phase line underground per miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"1 Phase line underground per mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"MI",0]
[null,"Transmission Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AD272:AD279)","v":0},null,"Transmission Total",null,null,{"$f":"SUM(AI272:AI279)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Line Total",null,{"$f":"SUM(AD271,AD280)","v":0},null,"PL_Total",null,null,{"$f":"SUM(AI271,AI280)","v":0}]
[null,"PI"]
[null,"Buried Distribution Line Residential Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D283:AC283)","v":0},null,{"$f":"AF220","v":100},null,"LF",{"$f":"AG283*AD283","v":0}]
[null,"Buried Distribution Line Commercial Per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,62,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,60000,null,"ACRE",0]
[null,"Clearing Per Square Feet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.5,null,"SQ. FT",0]
[null,"115 kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1337516,null,"EA",{"$f":"AG291*AD291","v":0}]
[null,"138/4.16kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1641498,null,"EA",0]
[null,"161/13.8kV Substation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1945410,null,"EA",0]
[null,"138 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7903506,null,"EA",0]
[null,"230 kV Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8511468,null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"500 kv Switch Yard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9727392,null,"EA",0]
[null,"Tree Clearing in Wetland per Square Foot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1,null,"SQ. FT",0]
[null,"Tree Clearing in Wetland per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D299:AC299)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,43,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG301*AD301","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D303:AC303)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Power Item Total",null,{"$f":"SUM(AD283:AD304)","v":0},null,"PI_Total",null,null,{"$f":"SUM(AI283:AI304)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI307:AI312)","v":0}]

{"sheet":"Telecomm Alt 6","index":92,"n_rows":252,"n_cols":35,"rows_kept":252,"cut":false,"hidden":true,"merged":[[1,4,1,6],[47,1,49,27],[95,1,97,27],[143,1,148,27],[0,32,3,32],[143,31,143,32],[144,31,148,32],[194,1,199,27],[245,1,250,27],[194,31,194,32],[195,31,199,32],[245,31,245,32],[246,31,250,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,"Telecomm",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G246","v":3260},null,"EA",{"$f":"AG8*AD8","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,{"$f":"'Pay Items'!G247","v":4086},null,"EA",{"$f":"AG9*AD9","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,{"$f":"'Pay Items'!G248","v":4912},null,"EA",{"$f":"AG10*AD10","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G249","v":5739},null,"EA",{"$f":"AG11*AD11","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D12:AC12)","v":0},null,{"$f":"'Pay Items'!G250","v":6567},null,"EA",{"$f":"AG12*AD12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD8:AD12)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI8:AI12)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D15:AC15)","v":0},null,{"$f":"'Pay Items'!G241","v":17},null,"EA",{"$f":"AG15*AD15","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G242","v":20},null,"EA",{"$f":"AG16*AD16","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:AC17)","v":0},null,{"$f":"'Pay Items'!G243","v":25},null,"EA",{"$f":"AG17*AD17","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D18:AC18)","v":0},null,{"$f":"'Pay Items'!G244","v":30},null,"EA",{"$f":"AG18*AD18","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:AC19)","v":0},null,{"$f":"'Pay Items'!G245","v":33},null,"EA",{"$f":"AG19*AD19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD15:AD19)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI15:AI19)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,{"$f":"'Pay Items'!G223","v":12},null,"LF",{"$f":"AG22*AD22","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G224","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G225","v":21},null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G226","v":25},null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G227","v":30},null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G228","v":29},null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G229","v":33},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G230","v":68},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G231","v":142},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G232","v":167},null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G233","v":340449.6},null,"EA",{"$f":"AG32*AD32","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G234","v":401255},null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G235","v":1000000},null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G236","v":350000},null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G237","v":550000},null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G238","v":750000},null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G239","v":1000000},null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G240","v":50000},null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,54,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:AC44)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD22:AD45)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI22:AI45)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D57:AC57)","v":0},null,{"$f":"AF9","v":4086},null,"EA",{"$f":"AG57*AD57","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D58:AC58)","v":0},null,{"$f":"AF10","v":4912},null,"EA",{"$f":"AG58*AD58","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D59:AC59)","v":0},null,{"$f":"AF11","v":5739},null,"EA",{"$f":"AG59*AD59","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D60:AC60)","v":0},null,{"$f":"AF12","v":6567},null,"EA",{"$f":"AG60*AD60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD56:AD60)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI56:AI60)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D63:AC63)","v":0},null,{"$f":"AF15","v":17},null,"EA",{"$f":"AG63*AD63","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,{"$f":"AF16","v":20},null,"EA",{"$f":"AG64*AD64","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,{"$f":"AF17","v":25},null,"EA",{"$f":"AG65*AD65","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"AF18","v":30},null,"EA",{"$f":"AG66*AD66","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"AF19","v":33},null,"EA",{"$f":"AG67*AD67","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD63:AD67)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI63:AI67)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,{"$f":"AF22","v":12},null,"LF",{"$f":"AG70*AD70","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG80*AD80","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D92:AC92)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD70:AD93)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI70:AI93)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D104:AC104)","v":0},null,{"$f":"AF8","v":3260},null,"EA",{"$f":"AG104*AD104","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,{"$f":"AF57","v":4086},null,"EA",{"$f":"AG105*AD105","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,{"$f":"AF58","v":4912},null,"EA",{"$f":"AG106*AD106","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,{"$f":"AF59","v":5739},null,"EA",{"$f":"AG107*AD107","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:AC108)","v":0},null,{"$f":"AF60","v":6567},null,"EA",{"$f":"AG108*AD108","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD104:AD108)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI104:AI108)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D111:AC111)","v":0},null,{"$f":"AF63","v":17},null,"EA",{"$f":"AG111*AD111","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D112:AC112)","v":0},null,{"$f":"AF64","v":20},null,"EA",{"$f":"AG112*AD112","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D113:AC113)","v":0},null,{"$f":"AF65","v":25},null,"EA",{"$f":"AG113*AD113","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D114:AC114)","v":0},null,{"$f":"AF66","v":30},null,"EA",{"$f":"AG114*AD114","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D115:AC115)","v":0},null,{"$f":"AF67","v":33},null,"EA",{"$f":"AG115*AD115","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD111:AD115)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI111:AI115)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF70","v":12},null,"LF",{"$f":"AG118*AD118","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG128*AD128","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D140:AC140)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD118:AD141)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI118:AI141)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI144:AI149)","v":0}]
[null,"Estimates 4"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D155:AC155)","v":0},null,{"$f":"AF104","v":3260},null,"EA",{"$f":"AG155*AD155","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,{"$f":"AF105","v":4086},null,"EA",{"$f":"AG156*AD156","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D157:AC157)","v":0},null,{"$f":"AF106","v":4912},null,"EA",{"$f":"AG157*AD157","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D158:AC158)","v":0},null,{"$f":"AF107","v":5739},null,"EA",{"$f":"AG158*AD158","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D159:AC159)","v":0},null,{"$f":"AF108","v":6567},null,"EA",{"$f":"AG159*AD159","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD155:AD159)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI155:AI159)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,{"$f":"AF111","v":17},null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D163:AC163)","v":0},null,{"$f":"AF112","v":20},null,"EA",{"$f":"AG163*AD163","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF113","v":25},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D165:AC165)","v":0},null,{"$f":"AF114","v":30},null,"EA",{"$f":"AG165*AD165","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D166:AC166)","v":0},null,{"$f":"AF115","v":33},null,"EA",{"$f":"AG166*AD166","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD162:AD166)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI162:AI166)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D169:AC169)","v":0},null,{"$f":"AF118","v":12},null,"LF",{"$f":"AG169*AD169","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,17,null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",0]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG179*AD179","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD169:AD192)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI169:AI192)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI195:AI200)","v":0}]
[null,"Estimates 5"]
[null,"Telecomm Poles"]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_TP"]
[null,"TP"]
[null,"One Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,{"$f":"AF155","v":3260},null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Two Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D207:AC207)","v":0},null,{"$f":"AF156","v":4086},null,"EA",{"$f":"AG207*AD207","v":0}]
[null,"Three Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D208:AC208)","v":0},null,{"$f":"AF157","v":4912},null,"EA",{"$f":"AG208*AD208","v":0}]
[null,"Four Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D209:AC209)","v":0},null,{"$f":"AF158","v":5739},null,"EA",{"$f":"AG209*AD209","v":0}]
[null,"Five Cable Telephone Pole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF159","v":6567},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Pole Total",null,{"$f":"SUM(AD206:AD210)","v":0},null,"TP_Total",null,null,{"$f":"SUM(AI206:AI210)","v":0}]
[null,"TL"]
[null,"1 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D213:AC213)","v":0},null,{"$f":"AF162","v":17},null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"2 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D214:AC214)","v":0},null,{"$f":"AF163","v":20},null,"EA",{"$f":"AG214*AD214","v":0}]
[null,"3 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D215:AC215)","v":0},null,{"$f":"AF164","v":25},null,"EA",{"$f":"AG215*AD215","v":0}]
[null,"4 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF165","v":30},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"5 Telephone Cable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D217:AC217)","v":0},null,{"$f":"AF166","v":33},null,"EA",{"$f":"AG217*AD217","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Line Total",null,{"$f":"SUM(AD213:AD217)","v":0},null,"TL_Total",null,null,{"$f":"SUM(AI213:AI217)","v":0}]
[null,"TI"]
[null,"1 Buried Fiber Optic Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,{"$f":"AF169","v":12},null,"LF",{"$f":"AG220*AD220","v":0}]
[null,"1 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF170","v":17},null,"LF",0]
[null,"2 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21,null,"LF",0]
[null,"3 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,25,null,"LF",0]
[null,"4 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30,null,"LF",0]
[null,"5 Buried Copper Telephone Cable per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,29,null,"LF",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,33,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,68,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,142,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,167,null,"LF",{"$f":"AG229*AD229","v":0}]
[null,"Pad Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,340449.6,null,"EA",{"$f":"AG230*AD230","v":0}]
[null,"Building Mounted Pair Gain Device",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,401255,null,"EA",0]
[null,"Buried CEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"1-3 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350000,null,"EA",0]
[null,"3-6 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,550000,null,"EA",0]
[null,"6-9 above ground metal cabinets (SLK site)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,750000,null,"EA",0]
[null,"Above ground communications hut ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1000000,null,"EA",0]
[null,"Clearing Per Acre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50000,null,"ACRE",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D242:AC242)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Item Total",null,{"$f":"SUM(AD220:AD243)","v":0},null,"TI_Total",null,null,{"$f":"SUM(AI220:AI243)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI246:AI251)","v":0}]

{"sheet":"UBO Gas Alt 6","index":93,"n_rows":223,"n_cols":35,"rows_kept":223,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[131,1,133,27],[0,32,3,32],[131,31,131,32],[132,31,133,32],[219,1,221,27],[175,1,177,27],[175,31,175,32],[176,31,177,32],[219,31,219,32],[220,31,221,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",{"$f":"AG14*AD14","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG59*AD59","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG103*AD103","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI132:AI134)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG147*AD147","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI176:AI178)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",{"$f":"AG191*AD191","v":0}]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI220:AI222)","v":0}]

{"sheet":"UC Gas Alt 6","index":94,"n_rows":220,"n_cols":35,"rows_kept":220,"cut":false,"hidden":true,"merged":[[1,5,1,7],[42,1,45,27],[87,1,89,27],[130,32,130,33],[131,1,133,27],[131,32,131,33],[132,32,132,33],[133,32,133,33],[0,32,3,32],[219,1,221,27],[219,32,219,33],[220,32,220,33],[221,32,221,33],[174,32,174,33],[175,1,177,27],[175,32,175,33],[176,32,176,33],[177,32,177,33],[218,32,218,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Gas",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G167","v":150},null,"LF",{"$f":"AG8*AD8","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G168","v":250},null,"LF",{"$f":"AG9*AD9","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G169","v":300},null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G170","v":400},null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G171","v":400},null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G172","v":171},null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G173","v":244},null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G174","v":273},null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G175","v":354},null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G176","v":439},null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G177","v":562},null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G178","v":100},null,"LF",0]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G179","v":125},null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G180","v":150},null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G181","v":200},null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD8:AD26)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI8:AI26)","v":0}]
[null,"GI"]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D29:AC29)","v":0},null,{"$f":"'Pay Items'!G181","v":200},null,"EA",{"$f":"AG29*AD29","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G182","v":200},null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G183","v":1250},null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G184","v":2475},null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G185","v":3695},null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G186","v":0},null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG36*AD36","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:AC39)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD29:AD40)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI29:AI40)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":150},null,"LF",{"$f":"AG53*AD53","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG54*AD54","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D61:AC61)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG64*AD64","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD53:AD71)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI53:AI71)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D74:AC74)","v":0},null,200,null,"EA",{"$f":"AG74*AD74","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG81*AD81","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D84:AC84)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD74:AD85)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI74:AI85)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D97:AC97)","v":0},null,{"$f":"AF53","v":150},null,"LF",{"$f":"AG97*AD97","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG98*AD98","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D105:AC105)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG108*AD108","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD97:AD115)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI97:AI115)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,200,null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG125*AD125","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD118:AD129)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI118:AI129)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D141:AC141)","v":0},null,{"$f":"AF97","v":150},null,"LF",{"$f":"AG141*AD141","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG142*AD142","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG152*AD152","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD141:AD159)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI141:AI159)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D162:AC162)","v":0},null,200,null,"EA",{"$f":"AG162*AD162","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG169*AD169","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D172:AC172)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD162:AD173)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI162:AI173)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_GL"]
[null,"GL"]
[null,"4\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D185:AC185)","v":0},null,{"$f":"AF141","v":150},null,"LF",{"$f":"AG185*AD185","v":0}]
[null,"6\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250,null,"LF",{"$f":"AG186*AD186","v":0}]
[null,"8\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LF",0]
[null,"10\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"12\" Gas Line per LF <= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,400,null,"LF",0]
[null,"16\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,171,null,"LF",0]
[null,"20\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,244,null,"LF",0]
[null,"24\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,273,null,"LF",0]
[null,"30\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D193:AC193)","v":0},null,354,null,"LF",0]
[null,"36\" Gas Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,439,null,"LF",0]
[null,"42\" Gas Line per LF ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,562,null,"LF",0]
[null,"4\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,100,null,"LF",{"$f":"AG196*AD196","v":0}]
[null,"6\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,125,null,"LF",0]
[null,"8\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LF",0]
[null,"10\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Gas Line per LF >= 1 mi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LF",0]
[null,"12\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"14\" to 24\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"26\" to 42\" Petroleum Line per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Line Total",null,{"$f":"SUM(AD185:AD203)","v":0},null,"GL_Total",null,null,{"$f":"SUM(AI185:AI203)","v":0}]
[null,"GI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Natural Gas Booster Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D206:AC206)","v":0},null,200,null,"EA",{"$f":"AG206*AD206","v":0}]
[null,"Natural Gas Valve Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"EA",0]
[null,"Directional Boring up to 4\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1250,null,"LF",0]
[null,"Directional Boring 4\" to 12\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2475,null,"LF",0]
[null,"Directional Boring 12\" to 22\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3695,null,"LF",0]
[null,"Directional Boring 22\" to 30\" per LF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"LF",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",{"$f":"AG215*AD215","v":0}]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Item Total",null,{"$f":"SUM(AD206:AD217)","v":0},null,"GI_Total",null,null,{"$f":"SUM(AI206:AI217)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Sewer Alt 6","index":95,"n_rows":231,"n_cols":35,"rows_kept":231,"cut":false,"hidden":true,"merged":[[227,1,229,27],[181,1,183,27],[181,31,181,32],[182,31,183,32],[227,31,227,32],[228,31,229,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[0,32,3,32],[135,31,135,32],[136,31,137,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",{"$f":"AG37*AD37","v":0}]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI136:AI138)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI182:AI184)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI228:AI230)","v":0}]

{"sheet":"UC Sewer Alt 6","index":96,"n_rows":228,"n_cols":35,"rows_kept":228,"cut":false,"hidden":true,"merged":[[181,1,183,27],[227,1,229,27],[0,32,3,32],[1,5,1,7],[44,1,46,27],[89,1,91,27],[135,1,137,27],[135,32,135,33],[136,32,136,33],[137,32,137,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Sewer",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G61","v":250},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G62","v":260},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G63","v":160},null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G64","v":180},null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G65","v":210},null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G66","v":248.34297520661158},null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G67","v":350},null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G68","v":535},null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G69","v":781},null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G70","v":711},null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G71","v":182.90238365493758},null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G72","v":160},null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G73","v":185},null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G74","v":200},null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G75","v":225},null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G77","v":960},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD8:AD23)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI8:AI23)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G78","v":3548.7077011494252},null,"EA",{"$f":"AG27*AD27","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G79","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G80","v":15.542418738049713},null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G81","v":7800},null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G82","v":9945},null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G83","v":13600},null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G84","v":1014.290933443231},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G85","v":1164.621284755513},null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G86","v":1930},null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD27:AD42)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI27:AI42)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D53:AC53)","v":0},null,{"$f":"AF8","v":250},null,"LFT",{"$f":"AG53*AD53","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG54*AD54","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD53:AD68)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI53:AI68)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D72:AC72)","v":0},null,{"$f":"AF27","v":3548.7077011494252},null,"EA",{"$f":"AG72*AD72","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D82:AC82)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD72:AD87)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI72:AI87)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D99:AC99)","v":0},null,{"$f":"AF53","v":250},null,"LFT",{"$f":"AG99*AD99","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG100*AD100","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG112*AD112","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD99:AD114)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI99:AI114)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D118:AC118)","v":0},null,{"$f":"AF72","v":3548.7077011494252},null,"EA",{"$f":"AG118*AD118","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG124*AD124","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D128:AC128)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD118:AD133)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI118:AI133)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D145:AC145)","v":0},null,{"$f":"AF99","v":250},null,"LFT",{"$f":"AG145*AD145","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG146*AD146","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG158*AD158","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD145:AD160)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI145:AI160)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D164:AC164)","v":0},null,{"$f":"AF118","v":3548.7077011494252},null,"EA",{"$f":"AG164*AD164","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,116.08168468694996,null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG170*AD170","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD164:AD179)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI164:AI179)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_SL"]
[null,"SL"]
[null,"**\"SANITARY GS (14\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D191:AC191)","v":0},null,{"$f":"AF145","v":250},null,"LFT",{"$f":"AG191*AD191","v":0}]
[null,"**\"SANITARY GS (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,260,null,"LFT",{"$f":"AG192*AD192","v":0}]
[null,"4\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"8\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,180,null,"LFT",0]
[null,"10\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,210,null,"LFT",0]
[null,"12\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,248.34297520661158,null,"LFT",0]
[null,"16\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,350,null,"LFT",0]
[null,"18\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,535,null,"LFT",0]
[null,"24\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,781,null,"LFT",0]
[null,"30\" SANITARY GS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,711,null,"LFT",0]
[null,"**\" FM SEWER (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,182.90238365493758,null,"LFT",0]
[null,"4\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"6\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,185,null,"LFT",0]
[null,"8\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",{"$f":"AG204*AD204","v":0}]
[null,"12\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,225,null,"LFT",0]
[null,"24\" FM SEWER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,960,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Line Total",null,{"$f":"SUM(AD191:AD206)","v":0},null,"SL_Total",null,null,{"$f":"SUM(AI191:AI206)","v":0}]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Unit Cost",null,"Unit","Total Cost_SI"]
[null,"SI"]
[null,"SANITARY SEWER CLEAN-OUT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D210:AC210)","v":0},null,{"$f":"AF164","v":3548.7077011494252},null,"EA",{"$f":"AG210*AD210","v":0}]
[null,"SEWER SERVICE LINE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF165","v":116.08168468694996},null,"LFT",0]
[null,"DI SEWER PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15.542418738049713,null,"LBS",0]
[null,"4' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",{"$f":"AG213*AD213","v":0}]
[null,"5' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9945,null,"EA",0]
[null,"6' DIA UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,13600,null,"EA",0]
[null,"UTILITY MANHOLE WALL 4' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1014.290933443231,null,"LFT",{"$f":"AG216*AD216","v":0}]
[null,"UTILITY MANHOLE WALL 5' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1164.621284755513,null,"LFT",0]
[null,"UTILITY MANHOLE WALL 6' DIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1930,null,"LFT",0]
[null,"SEWER PUMP STATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D220:AC220)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sewer Item Total",null,{"$f":"SUM(AD210:AD225)","v":0},null,"SI_Total",null,null,{"$f":"SUM(AI210:AI225)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UC Water Alt 6","index":97,"n_rows":398,"n_cols":35,"rows_kept":398,"cut":false,"hidden":true,"merged":[[241,32,241,33],[317,1,319,27],[397,1,399,27],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[239,32,239,33],[240,32,240,33],[0,32,3,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UC Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",{"$f":"AG21*AD21","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD53","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,null,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG73*AD73","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG95*AD95","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG101*AD101","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD133","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG153*AD153","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG181*AD181","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD213","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG233*AD233","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimate 4"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG254*AD254","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG260*AD260","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD292","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG312*AD312","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",{"$f":"AG334*AD334","v":0}]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",{"$f":"AG340*AD340","v":0}]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AD372","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",{"$f":"AG379*AD379","v":0}]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]

{"sheet":"UBO Water Alt 6","index":98,"n_rows":402,"n_cols":35,"rows_kept":402,"cut":false,"hidden":true,"merged":[[317,1,319,27],[397,1,399,27],[318,31,318,32],[319,31,320,32],[398,31,398,32],[399,31,400,32],[1,5,1,7],[78,1,80,27],[158,1,160,27],[238,1,240,27],[0,32,3,32],[239,31,239,32],[240,31,241,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"UBO Water",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,1]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G5","v":5625},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G6","v":86},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G7","v":123.22650902302426},null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D11:AC11)","v":0},null,{"$f":"'Pay Items'!G8","v":150},null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G9","v":160},null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G10","v":211.85641911341392},null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G11","v":200},null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G12","v":240},null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:AC16)","v":0},null,{"$f":"'Pay Items'!G13","v":275},null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G14","v":450},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD8:AD17)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI8:AI17)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D20:AC20)","v":0},null,{"$f":"'Pay Items'!G15","v":11.924239929387305},null,"LBS",{"$f":"AG20*AD20","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G16","v":3500},null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G17","v":2280},null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G18","v":1887.5},null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G19","v":2600},null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G20","v":3251.4632242990656},null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D26:AC26)","v":0},null,{"$f":"'Pay Items'!G21","v":4767.1827835051545},null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D27:AC27)","v":0},null,{"$f":"'Pay Items'!G22","v":5845},null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G23","v":7714.3639999999996},null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G24","v":19323.957777777778},null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G25","v":50460.18},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G26","v":7800},null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G27","v":9600},null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G28","v":10355.52},null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G29","v":14742.363333333333},null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G30","v":16720},null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G31","v":15498},null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G32","v":30120},null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G33","v":19000},null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G34","v":4392.8571428571431},null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G35","v":10103.5},null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G36","v":16000},null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G37","v":6900.5950000000003},null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G38","v":12000},null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G39","v":8430},null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G40","v":1950},null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G41","v":2714.8192857142858},null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G42","v":8200},null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G43","v":1800},null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G44","v":2335.6570999999999},null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G45","v":5019.68},null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G46","v":8065.28125},null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G47","v":15000},null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G48","v":7500},null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G49","v":5875.3740983606558},null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G50","v":155.41118538670813},null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D56:AC56)","v":0},null,{"$f":"AF25","v":3251.4632242990656},null,"EA",{"$f":"AG56*AD56","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G51","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G52","v":9425.6542857142849},null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G53","v":18606.666666666668},null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G54","v":20713.046666666665},null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G55","v":40756.523333333331},null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G56","v":65000},null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G57","v":1.25},null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G58","v":83.692372170997487},null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G59","v":67.391450929043515},null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D67:AC67)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D68:AC68)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D69:AC69)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D70:AC70)","v":0},null,250000,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D71:AC71)","v":0},null,300000,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D76:AC76)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD20:AD77)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI20:AI77)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 2"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D88:AC88)","v":0},null,{"$f":"AF8","v":5625},null,"LFT",{"$f":"AG88*AD88","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG89*AD89","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD88:AD97)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI88:AI97)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D100:AC100)","v":0},null,{"$f":"AF20","v":11.924239929387305},null,"LBS",{"$f":"AG100*AD100","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D106:AC106)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D107:AC107)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D136:AC136)","v":0},null,{"$f":"AF105","v":3251.4632242990656},null,"EA",{"$f":"AG136*AD136","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF57","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D146:AC146)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D147:AC147)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D148:AC148)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D149:AC149)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D150:AC150)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D151:AC151)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D156:AC156)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD100:AD157)","v":0},null,{"$f":"AF78","v":"WI_Total"},null,null,{"$f":"SUM(AI100:AI157)","v":0}]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[]
[null,"Estimate 3"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D168:AC168)","v":0},null,{"$f":"AF88","v":5625},null,"LFT",{"$f":"AG168*AD168","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG169*AD169","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG171*AD171","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD168:AD177)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI168:AI177)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D180:AC180)","v":0},null,{"$f":"AF100","v":11.924239929387305},null,"LBS",{"$f":"AG180*AD180","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D186:AC186)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D187:AC187)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D216:AC216)","v":0},null,{"$f":"AF185","v":3251.4632242990656},null,"EA",{"$f":"AG216*AD216","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF137","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D226:AC226)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D227:AC227)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D228:AC228)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D229:AC229)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D230:AC230)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D231:AC231)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D236:AC236)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD180:AD237)","v":0},null,{"$f":"AF158","v":"WI_Total"},null,null,{"$f":"SUM(AI180:AI237)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,"Estimate 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI240:AI242)","v":0}]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D247:AC247)","v":0},null,{"$f":"AF168","v":5625},null,"LFT",{"$f":"AG247*AD247","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG248*AD248","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG250*AD250","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD247:AD256)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI247:AI256)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D259:AC259)","v":0},null,{"$f":"AF180","v":11.924239929387305},null,"LBS",{"$f":"AG259*AD259","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D265:AC265)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D266:AC266)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",{"$f":"AG273*AD273","v":0}]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D295:AC295)","v":0},null,{"$f":"AF264","v":3251.4632242990656},null,"EA",{"$f":"AG295*AD295","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF217","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D305:AC305)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D306:AC306)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D307:AC307)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D308:AC308)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D309:AC309)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D310:AC310)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D315:AC315)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD259:AD316)","v":0},null,"WI_Total",null,null,{"$f":"SUM(AI259:AI316)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI319:AI321)","v":0}]
[null,"Estimate 5"]
[]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_WL"]
[null,"WL"]
[null,"**\" Water Line (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D327:AC327)","v":0},null,{"$f":"AF247","v":5625},null,"LFT",{"$f":"AG327*AD327","v":0}]
[null,"2\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,86,null,"LFT",{"$f":"AG328*AD328","v":0}]
[null,"4\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,123.22650902302426,null,"LFT",0]
[null,"6\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",{"$f":"AG330*AD330","v":0}]
[null,"8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,160,null,"LFT",0]
[null,"10\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,211.85641911341392,null,"LFT",0]
[null,"12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,200,null,"LFT",0]
[null,"16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,240,null,"LFT",0]
[null,"18\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,275,null,"LFT",0]
[null,"24\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,450,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Line Total",null,{"$f":"SUM(AD327:AD336)","v":0},null,"WL_Total",null,null,{"$f":"SUM(AI327:AI336)","v":0}]
[null,"WI"]
[null,"DI H20 PIPE FITTINGS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D339:AC339)","v":0},null,{"$f":"AF259","v":11.924239929387305},null,"LBS",{"$f":"AG339*AD339","v":0}]
[null,"**\" VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"EA",0]
[null,"**\" VALVE (3/4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2280,null,"EA",0]
[null,"2\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1887.5,null,"EA",0]
[null,"4\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2600,null,"EA",0]
[null,"6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3251.4632242990656,null,"EA",0]
[null,"8\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D345:AC345)","v":0},null,4767.1827835051545,null,"EA",0]
[null,"10\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D346:AC346)","v":0},null,5845,null,"EA",0]
[null,"12\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7714.3639999999996,null,"EA",0]
[null,"16\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19323.957777777778,null,"EA",0]
[null,"24\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,50460.18,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7800,null,"EA",0]
[null,"**\" TAPPING SLEEVE & VALVE (6\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9600,null,"EA",0]
[null,"6\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10355.52,null,"EA",0]
[null,"8\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14742.363333333333,null,"EA",0]
[null,"10\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16720,null,"EA",0]
[null,"12\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15498,null,"EA",0]
[null,"16\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,30120,null,"EA",0]
[null,"24\" TAPPING SLEEVE & VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19000,null,"EA",0]
[null,"1\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,4392.8571428571431,null,"EA",0]
[null,"2\" AIR RELEASE VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,10103.5,null,"EA",0]
[null,"**\" BLOW OFF (12\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,16000,null,"EA",0]
[null,"2\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,6900.5950000000003,null,"EA",0]
[null,"4\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12000,null,"EA",0]
[null,"8\" BLOW OFF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8430,null,"EA",0]
[null,"**\" WATER METER (5/8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1950,null,"EA",0]
[null,"3/4\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2714.8192857142858,null,"EA",0]
[null,"2\" WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8200,null,"EA",0]
[null,"RELOCATE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1800,null,"EA",0]
[null,"RECONNECT WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2335.6570999999999,null,"EA",0]
[null,"RELC **\" RPZ BACKFLOW PREVNT A (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5019.68,null,"EA",0]
[null,"RELC 2\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8065.28125,null,"EA",0]
[null,"RELC 6\" RPZ BACKFLOW PREVNT A",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,15000,null,"EA",0]
[null,"FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,7500,null,"EA",0]
[null,"RELOCATE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,5875.3740983606558,null,"EA",0]
[null,"FIRE HYDRANT LEG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,155.41118538670813,null,"LFT",0]
[null,"FIRE HYDRANT 6\" VALVE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D375:AC375)","v":0},null,{"$f":"AF344","v":3251.4632242990656},null,"EA",{"$f":"AG375*AD375","v":0}]
[null,"6\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"AF296","v":11496.844761904762},null,"EA",0]
[null,"8\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,9425.6542857142849,null,"EA",0]
[null,"12\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,18606.666666666668,null,"EA",0]
[null,"16\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20713.046666666665,null,"EA",0]
[null,"24\" LINE STOP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40756.523333333331,null,"EA",0]
[null,"10\" LINE STOP W/ BYPASS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,65000,null,"EA",0]
[null,"**\" WATER SERVICE LINE (1\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.25,null,"LFT",0]
[null,"**\" WATER SERVICE LINE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,83.692372170997487,null,"LFT",0]
[null,"WATER SERVICE LINE (<2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,67.391450929043515,null,"LFT",0]
[null,"Insertion Valve 8\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D385:AC385)","v":0},null,{"$f":"'Pay Items'!$G$130","v":11750},null,"EA",0]
[null,"Insertion Valve 12\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D386:AC386)","v":0},null,{"$f":"'Pay Items'!$G$119","v":16250},null,"EA",0]
[null,"Insertion Valve 16\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D387:AC387)","v":0},null,{"$f":"'Pay Items'!$G$122","v":38962},null,"EA",0]
[null,"Private Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D388:AC388)","v":0},null,300000,null,"EA",0]
[null,"Community Well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D389:AC389)","v":0},null,null,null,"EA",0]
[null,"Water Pump station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D390:AC390)","v":0},null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",0]
[null,"Generic EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"EA",{"$f":"AG392*AD392","v":0}]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LS",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D395:AC395)","v":0},null,null,null,"LFT",0]
[null,"Generic LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Items Total",null,{"$f":"SUM(AD339:AD396)","v":0},null,{"$f":"AF317","v":"WI_Total"},null,null,{"$f":"SUM(AI339:AI396)","v":0}]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI399:AI401)","v":0}]

{"sheet":"Misc. Items Alt 6","index":99,"n_rows":210,"n_cols":35,"rows_kept":210,"cut":false,"hidden":true,"merged":[[1,5,1,7],[40,1,42,27],[81,1,83,27],[122,1,124,27],[0,32,3,32],[122,31,122,32],[123,31,124,32],[206,1,208,27],[164,1,166,27],[164,31,164,32],[165,31,166,32],[206,31,206,32],[207,31,208,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AG"]
[null,null,null,null,null,"Misc. Items",null,null,null,null,null,null,"Other sheet pages are hidden, unhide columns for more sheet pages"]
[]
[null,"Estimates 1",null,"Enter Quantities in the title sheet range below starting at sheet 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,{"$f":"'Pay Items'!G87","v":20.5},null,"LFT",{"$f":"AG8*AD8","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G88","v":20.701766304347824},null,"LFT",{"$f":"AG9*AD9","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G89","v":12},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G90","v":8.0164948453608247},null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G91","v":150},null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G92","v":14.14539872435787},null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G93","v":19.588956798392498},null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G94","v":21.484654601070609},null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G95","v":20.420534197111301},null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G96","v":40.846913865418514},null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G97","v":34},null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G98","v":85.889263502454995},null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G99","v":59.2},null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G100","v":1018.35},null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G101","v":1962.7889090909091},null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G102","v":2969.4483088235293},null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G103","v":1444.6666666666667},null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G104","v":117.24468085106383},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G106","v":463},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G107","v":105},null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G108","v":3500},null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G109","v":150},null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G110","v":194.81831600134183},null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G111","v":250.69303697875688},null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G112","v":295.45566692366998},null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G113","v":254.70508474576272},null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G114","v":299.62193641099333},null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G115","v":403.64425427872862},null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"'Pay Items'!G116","v":840},null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:AC37)","v":0},null,{"$f":"'Pay Items'!G117","v":700},null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:AC38)","v":0},null,{"$f":"'Pay Items'!G118","v":152},null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD8:AD38)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI8:AI38)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG49*AD49","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG50*AD50","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD49:AD79)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI49:AI79)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D90:AC90)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG90*AD90","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG91*AD91","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D119:AC119)","v":0},null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD90:AD120)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI90:AI120)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI123:AI125)","v":0}]
[]
[null,"Estimates 4"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D132:AC132)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG132*AD132","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG133*AD133","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",0]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,300,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD132:AD162)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI132:AI162)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI165:AI167)","v":0}]
[]
[null,"Estimates 5"]
[]
[null,"Sheet Page #","Description",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,"Reference Price","Manual Unit cost","Unit","Total Cost_MI"]
[null,"MI"]
[null,"ABANDON **\" UTILITY PIPE (15\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D174:AC174)","v":0},null,{"$f":"AF8","v":20.5},null,"LFT",{"$f":"AG174*AD174","v":0}]
[null,"ABANDON **\" UTILITY PIPE (2\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.701766304347824,null,"LFT",{"$f":"AG175*AD175","v":0}]
[null,"ABANDON **\" UTILITY PIPE (3\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,12,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (4\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,8.0164948453608247,null,"LFT",0]
[null,"ABANDON **\" UTILITY PIPE (64\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"ABANDON 6\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,14.14539872435787,null,"LFT",0]
[null,"ABANDON 8\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,19.588956798392498,null,"LFT",0]
[null,"ABANDON 10\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,21.484654601070609,null,"LFT",0]
[null,"ABANDON 12\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,20.420534197111301,null,"LFT",0]
[null,"ABANDON 16\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,40.846913865418514,null,"LFT",0]
[null,"ABANDON 18\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,34,null,"LFT",0]
[null,"ABANDON 24\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,85.889263502454995,null,"LFT",0]
[null,"ABANDON 30\" UTILITY PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,59.2,null,"LFT",0]
[null,"REMOVE WATER METER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1018.35,null,"EA",0]
[null,"REMOVE FIRE HYDRANT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1962.7889090909091,null,"EA",0]
[null,"ABANDON UTILITY MANHOLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2969.4483088235293,null,"EA",0]
[null,"REMOVE UTILITY MANHOLE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1444.6666666666667,null,"EA",0]
[null,"**\" ENCASEMENT PIPE (10\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,117.24468085106383,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (48\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,463,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (8\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,105,null,"LFT",0]
[null,"**\" ENCASEMENT PIPE (96\")",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,3500,null,"LFT",0]
[null,"6\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,150,null,"LFT",0]
[null,"12\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,194.81831600134183,null,"LFT",0]
[null,"16\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,250.69303697875688,null,"LFT",0]
[null,"18\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,295.45566692366998,null,"LFT",0]
[null,"20\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,254.70508474576272,null,"LFT",0]
[null,"24\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,299.62193641099333,null,"LFT",0]
[null,"30\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,403.64425427872862,null,"LFT",0]
[null,"36\" ENCASEMENT PIPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,840,null,"LFT",{"$f":"AG202*AD202","v":0}]
[null,"BORE AND JACK OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,700,null,"LFT",0]
[null,"DIRECTIONAL DRILLING OF **\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,152,null,"LFT",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Misc. Item Total",null,{"$f":"SUM(AD174:AD204)","v":0},null,"MI_Total",null,null,{"$f":"SUM(AI174:AI204)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter","Owner","Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What is entered in green shows in the report"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AI207:AI209)","v":0}]

{"sheet":"Generic_SP Alt 6","index":100,"n_rows":73,"n_cols":34,"rows_kept":73,"cut":false,"hidden":true,"merged":[[53,1,55,27],[60,31,61,31],[67,31,67,32],[68,1,70,27],[37,31,37,32],[38,1,40,27],[39,31,39,32],[40,31,40,32],[45,31,46,31],[52,31,52,32],[30,31,31,31],[1,3,1,5],[4,31,5,31],[12,1,14,27],[17,31,18,31],[25,1,27,27],[0,31,3,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You must enter unit cost in column AF"]
[null,null,null,"Generic SP"]
[]
[null,"Estimates 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D8:AC8)","v":0},null,500000,"EA",{"$f":"AF8*AD8","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D9:AC9)","v":0},null,60,"LS",{"$f":"AF9*AD9","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D10:AC10)","v":0},null,70,"LFT",{"$f":"AF10*AD10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD8:AD10)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH8:AH10)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:AC21)","v":0},null,500000,"EA",{"$f":"AF21*AD21","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:AC22)","v":0},null,60,"EA",{"$f":"AF22*AD22","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D23:AC23)","v":0},null,70,"EA",{"$f":"AF23*AD23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD21:AD23)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH21:AH23)","v":0}]
[]
[null,"Notes/ Information that was used to create estimate:"]
[]
[]
[]
[null,"Estimates 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D34:AC34)","v":0},null,50,"EA",{"$f":"AF34*AD34","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:AC35)","v":0},null,60,"EA",{"$f":"AF35*AD35","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:AC36)","v":0},null,70,"EA",{"$f":"AF36*AD36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD34:AD36)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH34:AH36)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH39:AH41)","v":0}]
[]
[null,"Estimates 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D49:AC49)","v":0},null,50,"EA",{"$f":"AF49*AD49","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D50:AC50)","v":0},null,60,"EA",{"$f":"AF50*AD50","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D51:AC51)","v":0},null,70,"EA",{"$f":"AF51*AD51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD49:AD51)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH49:AH51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH54:AH56)","v":0}]
[]
[null,"Estimates 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Unit Cost"]
[null,"Sheet Page #",null,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,null,null,"Total",null,null,"Unit","Total Cost_SP"]
[null,"GENERIC ITEMS","Description"]
[null,"GENERIC EA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D64:AC64)","v":0},null,50,"EA",{"$f":"AF64*AD64","v":0}]
[null,"GENERIC LS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D65:AC65)","v":0},null,60,"EA",{"$f":"AF65*AD65","v":0}]
[null,"GENERIC LFT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D66:AC66)","v":0},null,70,"EA",{"$f":"AF66*AD66","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generic_SP Total",null,{"$f":"SUM(AD64:AD66)","v":0},null,"G_SP Total",null,{"$f":"SUM(AH64:AH66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,"Cost"]
[null,"Notes/ Information that was used to create estimate:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"URA"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AH69:AH71)","v":0}]

{"sheet":"Notes","index":101,"n_rows":20,"n_cols":16,"rows_kept":20,"cut":false,"hidden":true,"merged":[[1,0,2,10],[2,12,2,13],[11,12,11,13],[1,12,1,13],[1,15,1,18],[3,15,5,22],[6,15,7,22]]}
["About"]
["This spreadsheet is an estimating tool to estimate the Cost and Quanities at each stage of the PDN. The Quanities Estimate and the Cost Estimate tabs are the summary of all the quanities of the utility tabs which are seperated by utility type.",null,null,null,null,null,null,null,null,null,null,null,"Barring any other available information, the table below can be used to help guide an estimate.",null,null,"Notes on enetering information"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Assumption for Early Estimates",null,null,"1. To turn on the tabs make sure the desired utility has been clicked (Yes) and is highlighted green on the Utility Selection Tab"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Include","Don't Include",null,"2. When entering quantities into a utility tab, you can enter it in any space within the table. It does not have to be in specific sheet pages, that is just for record keeping and organization if needed."]
["General Notes",null,null,null,null,null,null,null,null,null,null,null,"·         Power Distribution","·         Gas Distribution"]
["1. Pricing of pay items are based off bid averages from 2023 as of August 2024.",null,null,null,null,null,null,null,null,null,null,null,"·         Power Transmission","·         Telecommunications Distribution"]
["2. If you need to add a plan sheet to any of the spreadsheets, right click on Column Z and select insert.",null,null,null,null,null,null,null,null,null,null,null,"·         Gas Transmission",null,null,"3. Make sure you have entered the unit cost in column AF. Even if it exactly the same as the estimated unit cost. This is for record keeping as the estimated unit cost will change from year to year."]
["3. Excel sheet is seperated by tabs to represent each utility type.",null,null,null,null,null,null,null,null,null,null,null,"·         Telecommunications Transmission/SLIC sites"]
[null,null,null,null,null,null,null,null,null,null,null,null,"·         Water",null,null,"4. Alter the TIP and other information on the Utility Selection tab, it will copy over to the other tabs."]
["General Notes for Entering",null,null,null,null,null,null,null,null,null,null,null,"·         Sewer"]
["1. Ensure you are entering the quanities in the correct stages according to the PDN."]
["2. Once the quanities are entered, do not alter it to maintain the history of the estimate.",null,null,null,null,null,null,null,null,null,null,null,"As plans are developed, drainage design is available, and easements/prior rights are investigated, the items that are included shall be refined."]
["3. Provide information on how you achieved the estimate in the notes tab below each table."]
["4. Enter quanities per plan sheet."]
["5. Be aware that the unit costs MUST be verified at each stage."]
["6. The text in red on the Quanities Estimate and the Cost Estimate tabs must be changed for each project."]
[]
["General Notes for viewing"]
["1. The Quanities Estimate and the Cost estimate are seperated by the different stages of the PDN."]
["2. The total Utility estimate includes Utility Relocation and Utility Construction."]

{"sheet":"Pay Items","index":102,"n_rows":250,"n_cols":9,"rows_kept":250,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"2023 BID AVERAGES"]
[]
[null,null,null,null,null,null,"Unit Price"]
[null,"WL SHEET","5325000000-E","**\" WATER LINE","(64\")",null,5625]
[null,null,"5325200000-E","2\" WATER LINE",null,null,86]
[null,null,"5325400000-E","4\" WATER LINE",null,null,123.22650902302426]
[null,null,"5325600000-E","6\" WATER LINE",null,null,150]
[null,null,"5325800000-E","8\" WATER LINE",null,null,160]
[null,null,"5326000000-E","10\" WATER LINE",null,null,211.85641911341392]
[null,null,"5326200000-E","12\" WATER LINE",null,null,200]
[null,null,"5326600000-E","16\" WATER LINE",null,null,240]
[null,null,"5326800000-E","18\" WATER LINE",null,null,275]
[null,null,"5327400000-E","24\" WATER LINE",null,null,450]
[null,"WI SHEET","5329000000-E","DI H2O PIPE FITTINGS",null,null,11.924239929387305]
[null,null,"5534000000-E","**\" VALVE","(3\")",null,3500]
[null,null,"5534000000-E","**\" VALVE","(3/4\")",null,2280]
[null,null,"5536000000-E","2\" VALVE",null,null,1887.5]
[null,null,"5538000000-E","4\" VALVE",null,null,2600]
[null,null,"5540000000-E","6\" VALVE",null,null,3251.4632242990656]
[null,null,"5546000000-E","8\" VALVE",null,null,4767.1827835051545]
[null,null,"5552000000-E","10\" VALVE",null,null,5845]
[null,null,"5558000000-E","12\" VALVE",null,null,7714.3639999999996]
[null,null,"5558600000-E","16\" VALVE",null,null,19323.957777777778]
[null,null,"5559400000-E","24\" VALVE",null,null,50460.18]
[null,null,"5571000000-E","**\" TAPPING SLEEVE & VALVE","(3\")",null,7800]
[null,null,"5571000000-E","**\" TAPPING SLEEVE & VALVE","(6\")",null,9600]
[null,null,"5571600000-E","6\" TAPPING SLEEVE & VALVE",null,null,10355.52]
[null,null,"5571800000-E","8\" TAPPING SLEEVE & VALVE",null,null,14742.363333333333]
[null,null,"5572000000-E","10\" TAPPING SLEEVE & VALVE",null,null,16720]
[null,null,"5572200000-E","12\" TAPPING SLEEVE & VALVE",null,null,15498]
[null,null,"5572600000-E","16\" TAPPING SLEEVE & VALVE",null,null,30120]
[null,null,"5573400000-E","24\" TAPPING SLEEVE & VALVE",null,null,19000]
[null,null,"5589100000-E","1\" AIR RELEASE VALVE",null,null,4392.8571428571431]
[null,null,"5589200000-E","2\" AIR RELEASE VALVE",null,null,10103.5]
[null,null,"5600000000-E","**\" BLOW OFF","(12\")",null,16000]
[null,null,"5606000000-E","2\" BLOW OFF",null,null,6900.5950000000003]
[null,null,"5606400000-E","4\" BLOW OFF",null,null,12000]
[null,null,"5606800000-E","8\" BLOW OFF",null,null,8430]
[null,null,"5643000000-E","**\" WATER METER","(5/8\")",null,1950]
[null,null,"5643100000-E","3/4\" WATER METER",null,null,2714.8192857142858]
[null,null,"5643200000-E","2\" WATER METER",null,null,8200]
[null,null,"5648000000-N","RELOCATE WATER METER",null,null,1800]
[null,null,"5649000000-N","RECONNECT WATER METER",null,null,2335.6570999999999]
[null,null,"5656100000-E","RELC **\" RPZ BACKFLOW PREVNT A","(1\")",null,5019.68]
[null,null,"5656210000-E","RELC 2\" RPZ BACKFLOW PREVNT A",null,null,8065.28125]
[null,null,"5656610000-E","RELC 6\" RPZ BACKFLOW PREVNT A",null,null,15000]
[null,null,"5666000000-N","FIRE HYDRANT",null,null,7500]
[null,null,"5672000000-N","RELOCATE FIRE HYDRANT",null,null,5875.3740983606558]
[null,null,"5673000000-E","FIRE HYDRANT LEG",null,null,155.41118538670813]
[null,null,"5678400000-E","6\" LINE STOP",null,null,11496.844761904762]
[null,null,"5678600000-E","8\" LINE STOP",null,null,9425.6542857142849]
[null,null,"5679000000-E","12\" LINE STOP",null,null,18606.666666666668]
[null,null,"5679200000-E","16\" LINE STOP",null,null,20713.046666666665]
[null,null,"5679600000-E","24\" LINE STOP",null,null,40756.523333333331]
[null,null,"5684800000-E","10\" LINE STOP W/ BYPASS",null,null,65000]
[null,null,"5686000000-E","**\" WATER SERVICE LINE","(1\")",null,1.25]
[null,null,"5686000000-E","**\" WATER SERVICE LINE","(2\")",null,83.692372170997487]
[null,null,"5686500000-E","WATER SERVICE LINE (<2\")",null,null,67.391450929043515]
[null,"Generic_SP Sheet","5689000000-E","GENERIC UTILITY ITEM (EA) 1515","4\" CHECK VALVE",null,4000]
[null,"SL SHEET","5691000000-E","**\" SANITARY GRAVITY SEWER","(14\")",null,250]
[null,null,"5691000000-E","**\" SANITARY GRAVITY SEWER","(15\")",null,260]
[null,null,"5691100000-E","4\" SANITARY GRAVITY SEWER",null,null,160]
[null,null,"5691300000-E","8\" SANITARY GRAVITY SEWER",null,null,180]
[null,null,"5691400000-E","10\" SANITARY GRAVITY SEWER",null,null,210]
[null,null,"5691500000-E","12\" SANITARY GRAVITY SEWER",null,null,248.34297520661158]
[null,null,"5691600000-E","16\" SANITARY GRAVITY SEWER",null,null,350]
[null,null,"5691700000-E","18\" SANITARY GRAVITY SEWER",null,null,535]
[null,null,"5691900000-E","24\" SANITARY GRAVITY SEWER",null,null,781]
[null,null,"5692000000-E","30\" SANITARY GRAVITY SEWER",null,null,711]
[null,null,"5709000000-E","**\" FORCE MAIN SEWER","(3\")",null,182.90238365493758]
[null,null,"5709200000-E","4\" FORCE MAIN SEWER",null,null,160]
[null,null,"5709300000-E","6\" FORCE MAIN SEWER",null,null,185]
[null,null,"5709400000-E","8\" FORCE MAIN SEWER",null,null,200]
[null,null,"5709600000-E","12\" FORCE MAIN SEWER",null,null,225]
[null,null,"5709700000-E","16\" FORCE MAIN SEWER",null,null,250]
[null,null,"5709900000-E","24\" FORCE MAIN SEWER",null,null,960]
[null,"SI SHEET","5768000000-N","SANITARY SEWER CLEAN-OUT",null,null,3548.7077011494252]
[null,null,"5768500000-E","SEWER SERVICE LINE",null,null,116.08168468694996]
[null,null,"5769000000-E","DI SEWER PIPE FITTINGS",null,null,15.542418738049713]
[null,null,"5775000000-E","4' DIA UTILITY MANHOLE",null,null,7800]
[null,null,"5776000000-E","5' DIA UTILITY MANHOLE",null,null,9945]
[null,null,"5777000000-E","6' DIA UTILITY MANHOLE",null,null,13600]
[null,null,"5781000000-E","UTILITY MANHOLE WALL 4' DIA",null,null,1014.290933443231]
[null,null,"5782000000-E","UTILITY MANHOLE WALL 5' DIA",null,null,1164.621284755513]
[null,null,"5783000000-E","UTILITY MANHOLE WALL 6' DIA",null,null,1930]
[null,"MISC. ITEMS SHEET","5798000000-E","ABANDON **\" UTILITY PIPE","(15\")",null,20.5]
[null,null,"5798000000-E","ABANDON **\" UTILITY PIPE","(2\")",null,20.701766304347824]
[null,null,"5798000000-E","ABANDON **\" UTILITY PIPE","(3\")",null,12]
[null,null,"5798000000-E","ABANDON **\" UTILITY PIPE","(4\")",null,8.0164948453608247]
[null,null,"5798000000-E","ABANDON **\" UTILITY PIPE","(64\")",null,150]
[null,null,"5800000000-E","ABANDON 6\" UTILITY PIPE",null,null,14.14539872435787]
[null,null,"5801000000-E","ABANDON 8\" UTILITY PIPE",null,null,19.588956798392498]
[null,null,"5802000000-E","ABANDON 10\" UTILITY PIPE",null,null,21.484654601070609]
[null,null,"5804000000-E","ABANDON 12\" UTILITY PIPE",null,null,20.420534197111301]
[null,null,"5810000000-E","ABANDON 16\" UTILITY PIPE",null,null,40.846913865418514]
[null,null,"5811000000-E","ABANDON 18\" UTILITY PIPE",null,null,34]
[null,null,"5813000000-E","ABANDON 24\" UTILITY PIPE",null,null,85.889263502454995]
[null,null,"5814000000-E","ABANDON 30\" UTILITY PIPE",null,null,59.2]
[null,null,"5815000000-N","REMOVE WATER METER",null,null,1018.35]
[null,null,"5815500000-N","REMOVE FIRE HYDRANT",null,null,1962.7889090909091]
[null,null,"5816000000-N","ABANDON UTILITY MANHOLE",null,null,2969.4483088235293]
[null,null,"5828000000-N","REMOVE UTILITY MANHOLE",null,null,1444.6666666666667]
[null,null,"5835000000-E","**\" ENCASEMENT PIPE","(10\")",null,117.24468085106383]
[null,null,"5835000000-E","**\" ENCASEMENT PIPE","(24\")",null,481]
[null,null,"5835000000-E","**\" ENCASEMENT PIPE","(48\")",null,463]
[null,null,"5835000000-E","**\" ENCASEMENT PIPE","(8\")",null,105]
[null,null,"5835000000-E","**\" ENCASEMENT PIPE","(96\")",null,3500]
[null,null,"5835400000-E","6\" ENCASEMENT PIPE",null,null,150]
[null,null,"5835600000-E","12\" ENCASEMENT PIPE",null,null,194.81831600134183]
[null,null,"5835700000-E","16\" ENCASEMENT PIPE",null,null,250.69303697875688]
[null,null,"5835800000-E","18\" ENCASEMENT PIPE",null,null,295.45566692366998]
[null,null,"5835900000-E","20\" ENCASEMENT PIPE",null,null,254.70508474576272]
[null,null,"5836000000-E","24\" ENCASEMENT PIPE",null,null,299.62193641099333]
[null,null,"5836200000-E","30\" ENCASEMENT PIPE",null,null,403.64425427872862]
[null,null,"5836400000-E","36\" ENCASEMENT PIPE",null,null,840]
[null,null,"5872500000-E","BORE AND JACK **\"",null,null,700]
[null,null,"5872600000-E","DIRECTIONAL DRILLING OF**\"",null,null,152]
[null,"Generic_SP Sheet","5882000000-N","GENERIC UTILITY ITEM (EA)","12\" INSERTION VALVE",null,16250]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","12\" INSERTION VALVE ASSEMBLY",null,27500]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","12\" PLUG VALVE",null,13750]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","16\" INSERT VALVE",null,38962]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","16\" INSERTION VALVE",null,38666.666666666664]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","2\" CONBINATION AIR RELEASE VALVE",null,11000]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","22-1/2 DEGREE STEEL BEND",null,125500]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","36\" MANWAY WITH 8' X 10' UTILITY VAULT",null,45000]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","4\" FLEXIBLE COUPLING",null,539]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","8\" CORED CONNECTION TO EXISTING MANHOLE",null,3000]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","8\" FLEXIBLE COUPLING",null,539]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","8\" INSERTION VALVE",null,11750]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","8\" X 6\" FLEXIBLE COUPLING",null,539]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","ANODE TEST STATION",null,115750]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","GRINDER PUMP",null,46000]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","RELOCATE 2\" AIR RELEASE VALVE",null,6600]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","REMOVE BLOW-OFF VALVE",null,1400]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","REMOVE CLEAN-OUT",null,1200]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","REMOVE UTILITY METER",null,1200]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","SEWER SPOT REPAIRS",null,8430]
[null,null,"5882000000-N","GENERIC UTILITY ITEM (EA)","WATER TRANSITION COUPLING",null,1888]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","10\" SPLIT ENCASEMENT PIPE",null,290]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","2\" RIGID PVC CONDUIT, SCH 40 - HEAVY WAL",null,10]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","4\" PVC CASING",null,54]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","4\" RIGID PVC CONDUIT, SCH 40 - HEAVY WAL",null,17]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","6\" POWER CONDUIT",null,45]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","6\" RIGID PVC CONDUIT, SCH 40 - HEAVY WAL",null,20.9]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","84\" TUNNEL LINER PLATE",null,30058]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 1\" WATER SERVICE LINE",null,55.2]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 1-1/2\" FORCE MAIN SEWER",null,55.2]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 10\" FORCE MAIN SEWER",null,86.25]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 10\" WATER LINE",null,86.25]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 8\" FORCE MAIN SEWER",null,92]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL 8\" WATER LINE",null,92]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","INSTALL FIRE HYDRANT LEG",null,46]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","POLYETHYLENE ENCASEMENT",null,5]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","POLYETHYLENE ENCASEMENT (POLY-WRAP)",null,50]
[null,null,"5888000000-E","GENERIC UTILITY ITEM (LF)","SEWER LINING (CIPP)",null,171]
[null,null,"5912000000-N","GENERIC UTILITY ITEM (LS)","9'-4\" PVC CONDUIT HANGER SYSTEM RAILROAD",null,142000]
[null,null,"5912000000-N","GENERIC UTILITY ITEM (LS)","9'-4\" PVC CONDUIT HANGER SYSTEM RICHLAND",null,136000]
[null,null,"5918000000-N","GENERIC UTILITY ITEM (HR)","UTILITIES COORDINATION",null,60.4]
[null,null,"5918000000-N","GENERIC UTILITY ITEM (HR)","UTILITY COORDINATION",null,75]
[null,"GI Sheet",1,"Natural Gas Booster Station",null,null,150000,null,"START OF COOKBOOK ITEMS"]
[null,null,2,"Natural Gas Valve Station",null,null,75000]
[null,null,3,"Directional Boring up to 4\" per LF",null,null,250]
[null,null,4,"Directional Boring 4\" to 12\" per LF",null,null,400]
[null,null,5,"Directional Boring 12\" to 22\" per LF",null,null,141]
[null,null,6,"Directional Boring 22\" to 30\" per LF",null,null,166]
[null,"GL Sheet",1,"4\" Gas Line per LF <= 1 mi",null,null,150,"Verify"]
[null,null,2,"6\" Gas Line per LF <= 1 mi",null,null,250,"Verify"]
[null,null,3,"8\" Gas Line per LF <= 1 mi",null,null,300,"Verify"]
[null,null,4,"10\" Gas Line per LF <= 1 mi",null,null,400,"Verify"]
[null,null,5,"12\" Gas Line per LF <= 1 mi",null,null,400,"Verify"]
[null,null,6,"16\" Gas Line per LF ",null,null,171,"Verify"]
[null,null,7,"20\" Gas Line per LF ",null,null,244,"Verify"]
[null,null,8,"24\" Gas Line per LF ",null,null,273,"Verify"]
[null,null,9,"30\" Gas Line per LF ",null,null,354,"Verify"]
[null,null,10,"36\" Gas Line per LF",null,null,439,"Verify"]
[null,null,11,"42\" Gas Line per LF ",null,null,562,"Verify"]
[null,null,12,"4\" Gas Line per LF >= 1 mi",null,null,100,"Verify"]
[null,null,13,"6\" Gas Line per LF >= 1 mi",null,null,125,"Verify"]
[null,null,14,"8\" Gas Line per LF >= 1 mi",null,null,150,"Verify"]
[null,null,15,"10\" Gas Line per LF >= 1 mi",null,null,200,"Verify"]
[null,null,16,"12\" Gas Line per LF >= 1 mi",null,null,200,"Verify"]
[null,null,17,"12\" Petroleum Line per LF",null,null,1250]
[null,null,18,"14\" to 24\" Petroleum Line per LF",null,null,2475]
[null,null,19,"26\" to 42\" Petroleum Line per LF",null,null,3695]
[null,"PL Sheet",1,"Distribution Line Single Phase "]
[null,null,2,"Distribution Line Three Phase"]
[null,null,3,"Buried Distribution Line Commercial"]
[null,null,4,"Buried Distribution Line Residential "]
[null,null,5,"Transmission Line 60kV on Single Wood Pole"]
[null,null,6,"Transmission Line 115 kV on Single Wood Pole"]
[null,null,7,"Transmission Line 115 kV on Single Steel Pole"]
[null,null,8,"Transmission Line 115 kV on Double Steel Pole"]
[null,null,9,"Transmission Line 230 kV on Single Steel Pole"]
[null,null,10,"Transmission Line 230 kV on Double Steel Pole"]
[null,null,11,"3 Phase line underground per miles"]
[null,null,12,"1 Phase line underground per mile"]
[null,"PI Sheet",1,"Buried Distribution Line Residential Per LF",null,null,100]
[null,null,2,"Buried Distribution Line Commercial Per LF",null,null,62]
[null,null,3,"Directional Boring up to 4\" per LF",null,null,250,"Verify"]
[null,null,4,"Directional Boring 4\" to 12\" per LF",null,null,250,"Verify"]
[null,null,5,"Directional Boring 12\" to 22\" per LF",null,null,250,"Verify"]
[null,null,6,"Directional Boring 22\" to 30\" per LF",null,null,250,"Verify"]
[null,null,7,"Clearing Per Acre",null,null,60000,"Verify"]
[null,null,8,"Clearing Per Square Feet",null,null,0.5,"Verify"]
[null,null,9,"115 kV Substation",null,null,1337516,"Verify"]
[null,null,10,"138/4.16kV Substation",null,null,1641498,"Verify"]
[null,null,11,"161/13.8kV Substation",null,null,1945410,"Verify"]
[null,null,12,"138 kV Switch Yard",null,null,7903506,"Verify"]
[null,null,13,"230 kV Switch Yard",null,null,8511468,"Verify"]
[null,null,14,"500 kv Switch Yard",null,null,9727392,"Verify"]
[null,null,15,"Tree Clearing in Wetland per Square Foot",null,null,1,"Verify"]
[null,null,16,"Tree Clearing in Wetland per Acre",null,null,50000,"Verify"]
[null,"PP Sheet",1,"Duke Energy/Dominion Distribution Pole",null,null,27500,"Verify"]
[null,null,2,"Distribution Pole (Duke)",null,null,27500,"Verify"]
[null,null,3,"Transmission (115kV/230kV) Single Steel Pole",null,null,200000,"Verify"]
[null,null,4,"Transmission (115kV/230kV) Steel H-Frame Structure",null,null,200000,"Verify"]
[null,null,5,"Transmission (115kv/230kV) Steel 3-Pole Dead Structure",null,null,225000,"Verify"]
[null,null,6,"Transmission (115kV/230kV) Self-Supporting Steel Pole",null,null,350000,"Verify"]
[null,null,7,"Transmission (500kV) Any Structure Type",null,null,500000,"Verify"]
[null,null,8,"Distribution Pole (Local)",null,null,27500,"Verify"]
[null,null,9,"Transmission Structure",null,null,500000,"Verify"]
[null,"TI Sheet",1,"1 Buried Fiber Optic Telephone Cable per LF",null,null,12]
[null,null,2,"1 Buried Copper Telephone Cable per LF",null,null,17]
[null,null,3,"2 Buried Copper Telephone Cable per LF",null,null,21]
[null,null,4,"3 Buried Copper Telephone Cable per LF",null,null,25]
[null,null,5,"4 Buried Copper Telephone Cable per LF",null,null,30]
[null,null,6,"5 Buried Copper Telephone Cable per LF",null,null,29]
[null,null,7,"Directional Boring up to 4\" per LF",null,null,33]
[null,null,8,"Directional Boring 4\" to 12\" per LF",null,null,68]
[null,null,9,"Directional Boring 12\" to 22\" per LF",null,null,142]
[null,null,10,"Directional Boring 22\" to 30\" per LF",null,null,167]
[null,null,11,"Pad Mounted Pair Gain Device",null,null,340449.6]
[null,null,12,"Building Mounted Pair Gain Device",null,null,401255]
[null,null,13,"Buried CEV",null,null,1000000]
[null,null,14,"1-3 above ground metal cabinets (SLK site)",null,null,350000]
[null,null,15,"3-6 above ground metal cabinets (SLK site)",null,null,550000]
[null,null,16,"6-9 above ground metal cabinets (SLK site)",null,null,750000]
[null,null,17,"Above ground communications hut ",null,null,1000000]
[null,null,18,"Clearing Per Acre",null,null,50000]
[null,"TL Sheet",1,"1 Telephone Cable",null,null,17]
[null,null,2,"2 Telephone Cable",null,null,20]
[null,null,3,"3 Telephone Cable",null,null,25]
[null,null,4,"4 Telephone Cable",null,null,30]
[null,null,5,"5 Telephone Cable",null,null,33]
[null,"TP Sheet",1,"One Cable Telephone Pole",null,null,3260]
[null,null,2,"Two Cable Telephone Pole",null,null,4086]
[null,null,3,"Three Cable Telephone Pole",null,null,4912]
[null,null,4,"Four Cable Telephone Pole",null,null,5739]
[null,null,5,"Five Cable Telephone Pole",null,null,6567]